Your STHS is out of Date! Please update your STHS version!

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1’640 - 82.00%
Farm Level 2: 1000 - $15 - 1’000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2’640 - 88.00%
Average Income per Game$90,500
Year to Date Revenue$181,000

Expense

Pro Players Total Salaries$63,800,000
Farm Players Total Salaries$3,185,875
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,175,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$91,255,518
Projected Bank Account$91,255,518

Pro Players Salaries

Adrian Kempe (1 Way Contract) $5,650,000 (3)
-Salary Remaining : $0
-Salary Average : $5,650,000
-Salary Average Remaining : $0
Troy Terry (1 Way Contract) $5,350,000 (3)
-Salary Remaining : $0
-Salary Average : $5,350,000
-Salary Average Remaining : $0
Alex Killorn (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
John Gibson (1 Way Contract) $4,450,000 (2)
-Salary Remaining : $0
-Salary Average : $4,450,000
-Salary Average Remaining : $0
Ryan Strome (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Philipp Kurashev (1 Way Contract) $3,600,000 (1)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
Mason McTavish (1 Way Contract) $3,600,000 (5)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
Trent Frederic (1 Way Contract) $2,650,000 (4)
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Jaycob Megna (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $2,500,000
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Jesper Boqvist (1 Way Contract) $2,450,000 (4)
-Salary Remaining : $0
-Salary Average : $2,450,000
-Salary Average Remaining : $0
Spencer Martin (1 Way Contract) $2,150,000 (2)
-1 Way Contract Salary Cap : $2,150,000
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Colin Blackwell (1 Way Contract) $2,150,000 (1)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Joel Hanley $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Jackson LaCombe (1 Way Contract) $1,950,000 (2)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Lukas Dostal (1 Way Contract) $1,950,000 (2)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Nathan Walker $1,900,000 (1)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Sam Colangelo (1 Way Contract) $1,700,000 (3)
-1 Way Contract Salary Cap : $1,700,000
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Isac Lundestrom (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Drew Helleson $1,400,000 (3)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Cutter Gauthier $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Leo Carlsson $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Pavel Mintyukov $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Urho Vaakanainen $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Brett Leason $1,350,000 (1)
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
Olen Zellweger $1,100,000 (1)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 25 : $63,800,000
Year 26 : $37,050,000
Year 27 : $22,800,000
Year 28 : $8,700,000
Salary Average Commitment
Year 25 : $63,800,000
Year 26 : $37,050,000
Year 27 : $22,800,000
Year 28 : $8,700,000
Salary Cap with 1 Way Contract
Year 25 : $63,800,000
Year 26 : $37,050,000
Year 27 : $22,800,000
Year 28 : $8,700,000

Farm Players Salaries

Matt Kessel $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Nathan Gaucher $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Jan Mysak $115,500 (2)
Salary Remaining : $0
Salary Average : $115,500
Salary Average Remaining : $0
Benoit-Olivier Groulx $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Damian Clara $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Nico Myatovic $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Tristan Luneau $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Noah Warren $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Calle Clang $102,375 (2)
Salary Remaining : $0
Salary Average : $102,375
Salary Average Remaining : $0
Mike Reilly $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Gustav Lindstrom $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Ben Meyers $99,750 (1)
Salary Remaining : $0
Salary Average : $99,750
Salary Average Remaining : $0
Yegor Sidorov $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Sasha Pastujov $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Tyson Hinds $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Coulson Pitre $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Max Jones $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jacob MacDonald $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Josh Lopina $94,500 (2)
Salary Remaining : $0
Salary Average : $94,500
Salary Average Remaining : $0
Konnor Smith $94,500 (2)
Salary Remaining : $0
Salary Average : $94,500
Salary Average Remaining : $0
Ben King $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Judd Caulfield $89,250 (2)
Salary Remaining : $0
Salary Average : $89,250
Salary Average Remaining : $0
Connor Hvidston $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Rodwin Dionicio $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Jaxsen Wiebe $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Glenn Gawdin $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tomas Suchanek $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Anthony Costantini $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Blake McLaughlin $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nikita Nesterenko $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Luka Profaca $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Pavol Regenda $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brayden Tracey $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Total Farm Players33
Salary Commitment
Year 25 : $3,185,875
Year 26 : $1,781,125
Year 27 : $500,000
Year 28 : $0
Salary Average Commitment
Year 25 : $3,185,875
Year 26 : $1,781,125
Year 27 : $500,000
Year 28 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $101 - 5’668 - 94.46%
Level 2: 5000 - $61 - 4’640 - 92.81%
Level 3: 2000 - $36 - 2’000 - 100.00%
Level 4: 4000 - $26 - 3’900 - 97.49%
Luxury : 1000 - $201 - 972 - 97.22%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1’938 - 96.92%
Farm Level 2: 1000 - $15 - 1’000 - 99.95%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17’180 - 95.44%
Average Income per Game$1,591,582
Year to Date Revenue$7,957,909
Farm
Home Games Left0
Average Attendance - %2’938 - 97.93%
Average Income per Game$103,543
Year to Date Revenue$1,242,512

Expense

Pro Players Total Salaries$83,272,000
Farm Players Total Salaries$4,186,750
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$79,586,886
Projected Bank Account$79,586,886

Pro Players Salaries

Mark Stone $12,005,000 (2)
-Salary Remaining : $0
-Salary Average : $12,005,000
-Salary Average Remaining : $0
Vincent Trocheck (1 Way Contract) $6,006,000 (3)
-Salary Remaining : $0
-Salary Average : $6,006,000
-Salary Average Remaining : $0
Pavel Buchnevich (1 Way Contract) $5,954,000 (4)
-Salary Remaining : $0
-Salary Average : $5,954,000
-Salary Average Remaining : $0
Brad Marchand (1 Way Contract) $5,782,000 (1)
-Salary Remaining : $0
-Salary Average : $5,782,000
-Salary Average Remaining : $0
Elias Lindholm (1 Way Contract) $5,050,000 (1)
-Salary Remaining : $0
-Salary Average : $5,050,000
-Salary Average Remaining : $0
Pavel Zacha (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Hampus Lindholm (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Morgan Geekie (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Linus Ullmark (1 Way Contract) $4,450,000 (1)
-Salary Remaining : $0
-Salary Average : $4,450,000
-Salary Average Remaining : $0
Casey Mittelstadt (1 Way Contract) $4,350,000 (4)
-Salary Remaining : $0
-Salary Average : $4,350,000
-Salary Average Remaining : $0
Jeremy Swayman (1 Way Contract) $3,650,000 (6)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Jake McCabe (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Damon Severson (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Jordan Martinook (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Brandon Carlo (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Jeremy Lauzon (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Frank Vatrano (1 Way Contract) $2,175,000 (3)
-Salary Remaining : $0
-Salary Average : $2,175,000
-Salary Average Remaining : $0
Connor Dewar $1,250,000 (1)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Nick Seeler (1 Way Contract) $975,000 (1)
-Salary Remaining : $0
-Salary Average : $975,000
-Salary Average Remaining : $0
Justin Brazeau $950,000 (1)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Oskar Steen $950,000 (1)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Connor Murphy $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 25 : $83,272,000
Year 26 : $55,765,000
Year 27 : $36,310,000
Year 28 : $18,704,000
Salary Average Commitment
Year 25 : $83,272,000
Year 26 : $53,590,000
Year 27 : $34,135,000
Year 28 : $18,704,000
Salary Cap with 1 Way Contract
Year 25 : $83,272,000
Year 26 : $53,590,000
Year 27 : $34,135,000
Year 28 : $18,704,000

Farm Players Salaries

Fabian Lysell $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Stian Solberg $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
John Beecher $140,000 (4)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Aatu Raty $135,000 (4)
Salary Remaining : $0
Salary Average : $135,000
Salary Average Remaining : $0
Ian Mitchell $120,000 (1)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Matthew Poitras $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
John Farinacci $102,375 (2)
Salary Remaining : $0
Salary Average : $102,375
Salary Average Remaining : $0
Trevor Kuntar $102,375 (2)
Salary Remaining : $0
Salary Average : $102,375
Salary Average Remaining : $0
Brett Harrison $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Victor Soderstrom $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Michael Callahan $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Philip Svedeback $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Adam Mechura $89,500 (1)
Salary Remaining : $0
Salary Average : $89,500
Salary Average Remaining : $0
Felix Sandstrom $89,500 (1)
Salary Remaining : $0
Salary Average : $89,500
Salary Average Remaining : $0
Deni Goure $85,500 (2)
Salary Remaining : $0
Salary Average : $85,500
Salary Average Remaining : $0
Michael Simpson $85,500 (1)
Salary Remaining : $0
Salary Average : $85,500
Salary Average Remaining : $0
Rodrigo Abols $85,500 (2)
Salary Remaining : $0
Salary Average : $85,500
Salary Average Remaining : $0
Frederic Brunet $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Oskar Jellvik $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Drew Bavaro $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Georgii Merkulov $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Simon Zajicek $80,500 (2)
Salary Remaining : $0
Salary Average : $80,500
Salary Average Remaining : $0
Michael McLeod $80,500 (3)
Salary Remaining : $0
Salary Average : $80,500
Salary Average Remaining : $0
Anthony Richard $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Josh Healey $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mason Langenbrunner $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Marc McLaughlin $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Curtis Hall $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Alec Regula $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Riley Duran $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Reilly Walsh $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Michael DiPietro $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Kyle Keyser $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Bennett Schimek $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Isak Posch $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jonathan Toews $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Quinn Hutson $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Kaidan Mbereko $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jake Schmaltz $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Andre Gasseau $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Samuel Mayer $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Cam Squires $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jaromir Jagr $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Ty Gallagher $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jackson Edward $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Owen Pederson $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Owen Say $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players47
Salary Commitment
Year 25 : $4,186,750
Year 26 : $2,012,250
Year 27 : $903,000
Year 28 : $275,000
Salary Average Commitment
Year 25 : $4,186,750
Year 26 : $2,012,250
Year 27 : $903,000
Year 28 : $275,000

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeybank Center
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $220 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1’823 - 91.15%
Farm Level 2: 1000 - $15 - 1’000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2’823 - 94.10%
Average Income per Game$98,506
Year to Date Revenue$197,012

Expense

Pro Players Total Salaries$82,130,000
Farm Players Total Salaries$3,768,100
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$81,189,678
Projected Bank Account$81,189,678

Pro Players Salaries

Auston Matthews (1 Way Contract) $8,512,500 (6)
-Salary Remaining : $0
-Salary Average : $8,512,500
-Salary Average Remaining : $0
Kirill Kaprizov (1 Way Contract) $8,512,500 (6)
-Salary Remaining : $0
-Salary Average : $8,512,500
-Salary Average Remaining : $0
Rasmus Dahlin (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Alex Tuch (1 Way Contract) $5,950,000 (4)
-Salary Remaining : $0
-Salary Average : $5,950,000
-Salary Average Remaining : $0
Tage Thompson (1 Way Contract) $5,950,000 (3)
-Salary Remaining : $0
-Salary Average : $5,950,000
-Salary Average Remaining : $0
Sergei Bobrovski (1 Way Contract) $5,900,000 (1)
-Salary Remaining : $0
-Salary Average : $5,900,000
-Salary Average Remaining : $0
Pierre-Luc Dubois (1 Way Contract) $5,050,000 (4)
-Salary Remaining : $0
-Salary Average : $5,050,000
-Salary Average Remaining : $0
JJ Peterka (1 Way Contract) $4,600,000 (4)
-Salary Remaining : $0
-Salary Average : $4,600,000
-Salary Average Remaining : $0
Owen Power (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Ukko-Pekka Luukkonen (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $0
-Salary Average : $2,900,000
-Salary Average Remaining : $0
J.T. Compher $2,755,000 (2)
-Salary Remaining : $0
-Salary Average : $2,755,000
-Salary Average Remaining : $0
Dakota Joshua (1 Way Contract) $2,650,000 (1)
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Derek Forbort $2,555,000 (1)
-Salary Remaining : $0
-Salary Average : $2,555,000
-Salary Average Remaining : $0
James van Riemsdyk $2,465,000 (2)
-Salary Remaining : $0
-Salary Average : $2,465,000
-Salary Average Remaining : $0
Mattias Samuelsson (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Mikey Anderson (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Jonny Brodzinski $2,105,000 (2)
-Salary Remaining : $0
-Salary Average : $2,105,000
-Salary Average Remaining : $0
Zemgus Girgensons (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Henri Jokiharju (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Jacob Bernard-Docker $1,200,000 (2)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Zach Aston-Reese $875,000 (1)
-Salary Remaining : $0
-Salary Average : $875,000
-Salary Average Remaining : $0
Nicolas Deslauriers $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Parker Gahagen $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 25 : $82,130,000
Year 26 : $59,300,000
Year 27 : $42,075,000
Year 28 : $32,625,000
Salary Average Commitment
Year 25 : $82,130,000
Year 26 : $59,300,000
Year 27 : $42,075,000
Year 28 : $32,625,000
Salary Cap with 1 Way Contract
Year 25 : $82,130,000
Year 26 : $59,300,000
Year 27 : $42,075,000
Year 28 : $32,625,000

Farm Players Salaries

Isak Rosen $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Matthew Savoie $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Tyson Kozak $125,000 (4)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Ryan Johnson $120,000 (2)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Alexander Kisakov $115,500 (2)
Salary Remaining : $0
Salary Average : $115,500
Salary Average Remaining : $0
Kale Clague $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Prokhor Poltapov $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Viktor Neuchev $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Stiven Sardaryan $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Evan Gardner $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Aaron Huglen $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Olivier Nadeau $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Kevin Pasche $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Atley Calvert $86,100 (1)
Salary Remaining : $0
Salary Average : $86,100
Salary Average Remaining : $0
Matteo Costantini $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Viljami Marjala $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Zach Metsa $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Damien Giroux $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Justin Richards $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Brandon Biro $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Brett Murray $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Linus Weissbach $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Lukas Rousek $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Luke Philp $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Michael Houser $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brandon Baddock $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brendan Warren $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Calle Sjalin $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nikita Novikov $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Josh Maniscalco $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Graham Slaggert $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Riley Stillman $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Filip Johansson $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ethan Prow $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jackson Cates $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jeremy Davies $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Joseph Cecconi $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mason Jobst $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Anders Bjork $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jakub Konecny $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Albert Lyckasen $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Connor Murphy II $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players42
Salary Commitment
Year 25 : $3,768,100
Year 26 : $1,219,500
Year 27 : $507,500
Year 28 : $125,000
Salary Average Commitment
Year 25 : $3,768,100
Year 26 : $1,219,500
Year 27 : $507,500
Year 28 : $125,000

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $110 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $215 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $20 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,450,000
Farm Players Total Salaries$2,804,375
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$70,220,240
Projected Bank Account$70,220,240

Pro Players Salaries

Rasmus Andersson $7,100,000 (3)
-Salary Remaining : $0
-Salary Average : $7,100,000
-Salary Average Remaining : $0
Nicolas Roy $5,400,000 (3)
-Salary Remaining : $0
-Salary Average : $5,400,000
-Salary Average Remaining : $0
Alex Iafallo $4,700,000 (3)
-Salary Remaining : $0
-Salary Average : $4,700,000
-Salary Average Remaining : $0
Tyler Seguin (1 Way Contract) $4,350,000 (3)
-Salary Remaining : $0
-Salary Average : $4,350,000
-Salary Average Remaining : $0
Evander Kane (1 Way Contract) $4,350,000 (2)
-Salary Remaining : $0
-Salary Average : $4,350,000
-Salary Average Remaining : $0
Andrew Mangiapane (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Thatcher Demko (1 Way Contract) $3,650,000 (5)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Matt Coronato (1 Way Contract) $3,600,000 (4)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
Daniil Miromanov (1 Way Contract) $2,950,000 (1)
-Salary Remaining : $0
-Salary Average : $2,950,000
-Salary Average Remaining : $0
Victor Olofsson $2,750,000 (3)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Connor Zary (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Olli Maatta (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Martin Pospisil (1 Way Contract) $2,450,000 (3)
-Salary Remaining : $0
-Salary Average : $2,450,000
-Salary Average Remaining : $0
Joel Kiviranta $2,400,000 (3)
-Salary Remaining : $0
-Salary Average : $2,400,000
-Salary Average Remaining : $0
A.J. Greer (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Dustin Wolf (1 Way Contract) $1,750,000 (6)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Dennis Gilbert (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Adam Ruzicka (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $1,500,000
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Jakob Pelletier $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Brayden Pachal $1,100,000 (1)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Haydn Fleury $950,000 (2)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Cole Schwindt $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Yan Kuznetsov $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 25 : $64,450,000
Year 26 : $51,650,000
Year 27 : $44,650,000
Year 28 : $9,000,000
Salary Average Commitment
Year 25 : $64,450,000
Year 26 : $51,650,000
Year 27 : $44,650,000
Year 28 : $9,000,000
Salary Cap with 1 Way Contract
Year 25 : $64,450,000
Year 26 : $51,650,000
Year 27 : $44,650,000
Year 28 : $9,000,000

Farm Players Salaries

Samuel Honzek $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Adam Klapka $125,000 (2)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Artyom Grushnikov $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Etienne Morin $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
William Stromgren $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Dominik Badinka $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Ilya Nikolayev $102,375 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Aydar Suniev $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Jake Boltmann $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Joni Jurmo $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Ondrej Becher $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Ben Jones $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Rasmus Asplund $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Demetrios Koumontzis $94,500 (1)
Salary Remaining : $0
Salary Average : $94,500
Salary Average Remaining : $0
Daniil Chechelev $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Jaden Lipinski $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Parker Bell $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Jarrod Gourley $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Matthew Wedman $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Sam Morton $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Lucas Ciona $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Brady Lyle $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Zach Sawchenko $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Rory Kerins $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jonathan Aspirot $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ilya Solovyov $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Guillaume Brisebois $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Waltteri Ignatjew $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Christian Wolanin $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Arsenii Sergeev $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players30
Salary Commitment
Year 25 : $2,804,375
Year 26 : $1,040,000
Year 27 : $305,000
Year 28 : $0
Salary Average Commitment
Year 25 : $2,779,500
Year 26 : $1,040,000
Year 27 : $305,000
Year 28 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Center
Level 1: 6000 - $100 - 5’972 - 99.53%
Level 2: 5000 - $80 - 4’395 - 87.91%
Level 3: 2000 - $70 - 1’416 - 70.82%
Level 4: 4000 - $50 - 2’810 - 70.26%
Luxury : 1000 - $125 - 1’000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %15’594 - 86.63%
Average Income per Game$1,707,529
Year to Date Revenue$18,782,816
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,571,750
Farm Players Total Salaries$3,247,125
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,350,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$72,330,834
Projected Bank Account$72,330,834

Pro Players Salaries

Jake Guentzel (Out of Payroll) $6,785,000 (3)
-Salary Remaining : $0
-Salary Average : $6,785,000
-Salary Average Remaining : $0
Ilya Sorokin (1 Way Contract) $6,698,250 (3)
-Salary Remaining : $0
-Salary Average : $6,698,250
-Salary Average Remaining : $0
Dylan Larkin (1 Way Contract) $6,384,000 (6)
-Salary Remaining : $0
-Salary Average : $6,384,000
-Salary Average Remaining : $0
Steven Stamkos (1 Way Contract) $6,084,000 (2)
-Salary Remaining : $0
-Salary Average : $6,084,000
-Salary Average Remaining : $0
Teuvo Teravainen (1 Way Contract) $4,050,000 (1)
-Salary Remaining : $0
-Salary Average : $4,050,000
-Salary Average Remaining : $0
Ivan Provorov (1 Way Contract) $3,850,000 (2)
-Salary Remaining : $0
-Salary Average : $3,850,000
-Salary Average Remaining : $0
Brent Burns $3,800,000 (2)
-Salary Remaining : $0
-Salary Average : $3,800,000
-Salary Average Remaining : $0
Seth Jarvis (1 Way Contract) $3,600,000 (4)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
Jaccob Slavin (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Brett Pesce (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Yevgeni Malkin (1 Way Contract) $2,915,500 (1)
-Salary Remaining : $0
-Salary Average : $2,915,500
-Salary Average Remaining : $0
Pius Suter (1 Way Contract) $2,850,000 (3)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Andrew Peeke (1 Way Contract) $2,700,000 (4)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Pyotr Kochetkov (1 Way Contract) $2,450,000 (1)
-Salary Remaining : $0
-Salary Average : $2,450,000
-Salary Average Remaining : $0
Carson Soucy (1 Way Contract) $2,150,000 (1)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Jesperi Kotkaniemi (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Nick Cousins $1,900,000 (2)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Maxime Comtois (1 Way Contract) $1,900,000 (1)
-1 Way Contract Salary Cap : $1,900,000
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Brendan Lemieux (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Juha Jaaska (1 Way Contract) $1,750,000 (2)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Anthony Duclair $1,600,000 (3)
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Ryan Reaves $1,495,000 (2)
-Salary Remaining : $0
-Salary Average : $1,495,000
-Salary Average Remaining : $0
Semyon Varlamov $1,495,000 (2)
-Salary Remaining : $0
-Salary Average : $1,495,000
-Salary Average Remaining : $0
Jesper Fast $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Jackson Blake $900,000 (1)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 25 : $77,356,750
Year 26 : $56,591,250
Year 27 : $34,117,250
Year 28 : $12,684,000
Salary Average Commitment
Year 25 : $77,356,750
Year 26 : $56,591,250
Year 27 : $34,117,250
Year 28 : $12,684,000
Salary Cap with 1 Way Contract
Year 25 : $77,356,750
Year 26 : $56,591,250
Year 27 : $34,117,250
Year 28 : $12,684,000

Farm Players Salaries

Yaniv Perets $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Matt Davis $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Bradly Nadeau $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Noel Gunler $115,500 (2)
Salary Remaining : $0
Salary Average : $115,500
Salary Average Remaining : $0
Aleksi Heimosalmi $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Felix Unger Sorum $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Gleb Trikozov $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Domenick Fensore $102,375 (2)
Salary Remaining : $0
Salary Average : $102,375
Salary Average Remaining : $0
Alexander Nikishin $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Arturs Silovs $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Charles-Alexis Legault $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Ruslan Khazheyev $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Justin Robidas $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Dylan Coghlan $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Alexander Pashin $81,375 (1)
Salary Remaining : $0
Salary Average : $81,375
Salary Average Remaining : $0
Ronan Seeley $81,375 (2)
Salary Remaining : $0
Salary Average : $81,375
Salary Average Remaining : $0
Nate Sucese $80,000 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Isaac Ratcliffe $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Cal Burke $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Cavan Fitzgerald $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Dominic Franco $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Blake Murray $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Bryce Montgomery $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Griffin Mendel $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Hudson Elynuik $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jake Wise $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tory Dello $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Lucas Mercuri $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tuukka Tieksola $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Josh Melnick $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Adam Scheel $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ty Smith $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Rocco Grimaldi $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ryan Suzuki $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Joel Nystrom $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Kirill Kudryavtsev $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players36
Salary Commitment
Year 25 : $3,247,125
Year 26 : $1,661,750
Year 27 : $887,500
Year 28 : $0
Salary Average Commitment
Year 25 : $3,244,625
Year 26 : $1,661,750
Year 27 : $887,500
Year 28 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $195 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 2’000 - 100.00%
Farm Level 2: 1000 - $25 - 876 - 87.60%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2’876 - 95.87%
Average Income per Game$109,195
Year to Date Revenue$873,560

Expense

Pro Players Total Salaries$64,655,000
Farm Players Total Salaries$4,241,875
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$6,625,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$79,836,533
Projected Bank Account$79,836,533

Pro Players Salaries

Jeff Skinner (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Jason Zucker $4,250,000 (3)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Jalen Chatfield $4,110,000 (1)
-Salary Remaining : $0
-Salary Average : $4,110,000
-Salary Average Remaining : $0
Max Domi (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Vitek Vanecek (1 Way Contract) $3,650,000 (2)
-1 Way Contract Salary Cap : $3,650,000
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Marc-Andre Fleury (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Josh Norris (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $0
-Salary Average : $3,300,000
-Salary Average Remaining : $0
Andreas Athanasiou (1 Way Contract) $3,250,000 (2)
-1 Way Contract Salary Cap : $3,250,000
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Oliver Ekman Larsson (1 Way Contract) $2,950,000 (1)
-Salary Remaining : $0
-Salary Average : $2,950,000
-Salary Average Remaining : $0
Jakub Vrana (1 Way Contract) $2,850,000 (1)
-1 Way Contract Salary Cap : $2,850,000
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Alex Vlasic (1 Way Contract) $2,200,000 (3)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Kaapo Kakko (1 Way Contract) $2,100,000 (3)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Lukas Reichel (1 Way Contract) $2,100,000 (3)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Zach Sanford (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $2,000,000
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Jarred Tinordi (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Cole Guttman (1 Way Contract) $1,900,000 (1)
-1 Way Contract Salary Cap : $1,900,000
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Zack MacEwen (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Taylor Raddysh (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Jesse Puljujarvi $1,495,000 (1)
-Salary Remaining : $0
-Salary Average : $1,495,000
-Salary Average Remaining : $0
Frank Nazar $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Wyatt Kaiser $1,400,000 (4)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Connor Bedard $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Arvid Soderblom $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
MacKenzie Entwistle $1,250,000 (1)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Joey Anderson $1,250,000 (1)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Drew Commesso $1,100,000 (1)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Tyler Tucker $950,000 (2)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Louis Crevier $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players28
Salary Commitment
Year 25 : $64,655,000
Year 26 : $19,900,000
Year 27 : $12,050,000
Year 28 : $1,400,000
Salary Average Commitment
Year 25 : $64,655,000
Year 26 : $19,900,000
Year 27 : $12,050,000
Year 28 : $1,400,000
Salary Cap with 1 Way Contract
Year 25 : $64,655,000
Year 26 : $19,900,000
Year 27 : $12,050,000
Year 28 : $1,400,000

Farm Players Salaries

Eric Comrie $355,000 (2)
Salary Remaining : $0
Salary Average : $355,000
Salary Average Remaining : $0
Artyom Levshunov $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Konsta Helenius $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Kevin Korchinski $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Nolan Allan $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Sam Rinzel $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Oliver Moore $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Landon Slaggert $135,000 (4)
Salary Remaining : $0
Salary Average : $135,000
Salary Average Remaining : $0
Jesse Ylonen $135,000 (1)
Salary Remaining : $0
Salary Average : $135,000
Salary Average Remaining : $0
Roby Jarventie $115,500 (2)
Salary Remaining : $0
Salary Average : $115,500
Salary Average Remaining : $0
Martin Misiak $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Ryan Greene $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Colton Dach $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Paul Ludwinski $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Stanislav Berezhnoy $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Gavin Hayes $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Nick Lardis $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Dmitri Kuzmin $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Samuel Savoie $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Taige Harding $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Aidan Thompson $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Ethan Del Mastro $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Ryder Rolston $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Marcel Marcel $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Jalen Luypen $81,375 (1)
Salary Remaining : $0
Salary Average : $81,375
Salary Average Remaining : $0
Jeff Malott $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Austin Strand $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Dominic Basse $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Lukas Willi $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Santeri Huovila $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ilya Safonov $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nathan Aspinall $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Logan Nijhoff $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mike Hardman $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mitchell Stephens $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ryan Mast $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Sawyer Boulton $80,000 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Noah Erliden $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Connor Kelley $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Petr Cech $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players40
Salary Commitment
Year 25 : $4,241,875
Year 26 : $2,565,500
Year 27 : $1,260,000
Year 28 : $135,000
Salary Average Commitment
Year 25 : $4,239,375
Year 26 : $2,565,500
Year 27 : $1,260,000
Year 28 : $135,000

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $99 - 6’000 - 100.00%
Level 2: 5000 - $79 - 4’928 - 98.57%
Level 3: 2000 - $35 - 2’000 - 100.00%
Level 4: 4000 - $25 - 4’000 - 100.00%
Luxury : 1000 - $208 - 976 - 97.64%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1’946 - 97.31%
Farm Level 2: 1000 - $15 - 1’000 - 99.97%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17’905 - 99.47%
Average Income per Game$1,662,306
Year to Date Revenue$18,285,368
Farm
Home Games Left0
Average Attendance - %2’946 - 98.20%
Average Income per Game$103,890
Year to Date Revenue$1,142,795

Expense

Pro Players Total Salaries$80,379,000
Farm Players Total Salaries$2,565,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$92,877,573
Projected Bank Account$92,877,573

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $9,120,000 (6)
-Salary Remaining : $0
-Salary Average : $9,120,000
-Salary Average Remaining : $0
Nathan MacKinnon (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Artturi Lehkonen (1 Way Contract) $5,650,000 (3)
-Salary Remaining : $0
-Salary Average : $5,650,000
-Salary Average Remaining : $0
Devon Toews (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Ryan McDonagh $5,100,000 (1)
-Salary Remaining : $0
-Salary Average : $5,100,000
-Salary Average Remaining : $0
Bryan Rust (1 Way Contract) $5,050,000 (2)
-Salary Remaining : $0
-Salary Average : $5,050,000
-Salary Average Remaining : $0
Filip Hronek (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Jack Eichel (1 Way Contract) $3,884,000 (5)
-Salary Remaining : $0
-Salary Average : $3,884,000
-Salary Average Remaining : $0
Cam Talbot $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Gabriel Vilardi (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $0
-Salary Average : $3,300,000
-Salary Average Remaining : $0
Brett Kulak $2,900,000 (2)
-Salary Remaining : $0
-Salary Average : $2,900,000
-Salary Average Remaining : $0
Logan O'Connor (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Mackenzie Blackwood (1 Way Contract) $2,700,000 (3)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Josh Manson (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Ross Colton (1 Way Contract) $2,650,000 (3)
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Garnet Hathaway (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Sean Couturier (1 Way Contract) $2,025,000 (3)
-Salary Remaining : $0
-Salary Average : $2,025,000
-Salary Average Remaining : $0
Sam Malinski (1 Way Contract) $1,950,000 (4)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Travis Sanheim (1 Way Contract) $1,925,000 (3)
-Salary Remaining : $0
-Salary Average : $1,925,000
-Salary Average Remaining : $0
Ivan Fedotov (1 Way Contract) $1,600,000 (3)
-1 Way Contract Salary Cap : $1,600,000
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Keaton Middleton (1 Way Contract) $1,550,000 (4)
-1 Way Contract Salary Cap : $1,550,000
-Salary Remaining : $0
-Salary Average : $1,550,000
-Salary Average Remaining : $0
Matt Martin $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Patrick Maroon $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Gabriel Landeskog (Out of Payroll) $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 25 : $81,154,000
Year 26 : $61,329,000
Year 27 : $49,754,000
Year 28 : $19,004,000
Salary Average Commitment
Year 25 : $81,154,000
Year 26 : $56,804,000
Year 27 : $43,304,000
Year 28 : $16,504,000
Salary Cap with 1 Way Contract
Year 25 : $81,154,000
Year 26 : $56,804,000
Year 27 : $43,304,000
Year 28 : $16,504,000

Farm Players Salaries

Matt Stienburg $102,375 (2)
Salary Remaining : $0
Salary Average : $102,375
Salary Average Remaining : $0
Jean-Luc Foudy $102,375 (2)
Salary Remaining : $0
Salary Average : $102,375
Salary Average Remaining : $0
Sampo Ranta $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Justin Holl $95,500 (1)
Salary Remaining : $0
Salary Average : $95,500
Salary Average Remaining : $0
Ivan Prosvetov $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Curtis Douglas $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Nate Clurman $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Riley Tufte $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Shamil Shmakov $81,375 (1)
Salary Remaining : $0
Salary Average : $81,375
Salary Average Remaining : $0
Jackson Parsons $81,375 (2)
Salary Remaining : $0
Salary Average : $81,375
Salary Average Remaining : $0
Cal Clutterbuck $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Cedric Pare $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Chris Wagner (Out of Payroll) $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Corey Schueneman $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Gianni Fairbrother $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jack Ahcan $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Trent Miner $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Spencer Smallman $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Trevor Carrick $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
D.J. Busdeker $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Wyatt Aamodt $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jason Polin $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ondrej Pavel $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ryan Sandelin $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ivan Ivan $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Alex Beaucage $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Taylor Makar $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Maros Jedlicka $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Tyler Moy $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Calem Mangone $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Dominik Egli $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players31
Salary Commitment
Year 25 : $2,565,000
Year 26 : $518,625
Year 27 : $0
Year 28 : $0
Salary Average Commitment
Year 25 : $2,565,000
Year 26 : $518,625
Year 27 : $0
Year 28 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $190 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $33 - 2’000 - 100.00%
Farm Level 2: 1000 - $14 - 1’000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3’000 - 100.00%
Average Income per Game$100,000
Year to Date Revenue$300,000

Expense

Pro Players Total Salaries$81,115,000
Farm Players Total Salaries$4,370,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$44,586,190
Projected Bank Account$44,586,190

Pro Players Salaries

Boone Jenner (1 Way Contract) $5,350,000 (1)
-Salary Remaining : $0
-Salary Average : $5,350,000
-Salary Average Remaining : $0
Charlie Coyle $4,855,000 (2)
-Salary Remaining : $0
-Salary Average : $4,855,000
-Salary Average Remaining : $0
David Savard $4,635,000 (1)
-Salary Remaining : $0
-Salary Average : $4,635,000
-Salary Average Remaining : $0
Ian Cole $4,615,000 (2)
-Salary Remaining : $0
-Salary Average : $4,615,000
-Salary Average Remaining : $0
Jonathan Drouin $4,350,000 (3)
-Salary Remaining : $0
-Salary Average : $4,350,000
-Salary Average Remaining : $0
Dmitri Kulikov $4,350,000 (2)
-Salary Remaining : $0
-Salary Average : $4,350,000
-Salary Average Remaining : $0
Andrey Kuzmenko (1 Way Contract) $4,350,000 (2)
-Salary Remaining : $0
-Salary Average : $4,350,000
-Salary Average Remaining : $0
Jake Allen $4,350,000 (2)
-Salary Remaining : $0
-Salary Average : $4,350,000
-Salary Average Remaining : $0
Alexander Wennberg $4,225,000 (3)
-Salary Remaining : $0
-Salary Average : $4,225,000
-Salary Average Remaining : $0
Nino Niederreiter $4,035,000 (2)
-Salary Remaining : $0
-Salary Average : $4,035,000
-Salary Average Remaining : $0
Joonas Korpisalo (1 Way Contract) $3,650,000 (3)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Dmitri Voronkov (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $0
-Salary Average : $3,300,000
-Salary Average Remaining : $0
Nick Blankenburg (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Marcus Bjork (1 Way Contract) $2,850,000 (1)
-1 Way Contract Salary Cap : $2,850,000
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Sean Kuraly (1 Way Contract) $2,650,000 (1)
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Yegor Chinakhov (1 Way Contract) $2,500,000 (3)
-1 Way Contract Salary Cap : $2,500,000
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Kent Johnson (1 Way Contract) $2,250,000 (4)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Alexandre Texier (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Adam Boqvist (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Cole Sillinger (1 Way Contract) $2,100,000 (3)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Jordan Harris (1 Way Contract) $1,950,000 (2)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Jake Bean (1 Way Contract) $1,850,000 (2)
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Alexander Nylander (1 Way Contract) $1,700,000 (2)
-1 Way Contract Salary Cap : $1,700,000
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Adam Fantilli $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Daniil Tarasov $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Jake Christiansen $1,100,000 (1)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Total Pro Players26
Salary Commitment
Year 25 : $81,115,000
Year 26 : $59,480,000
Year 27 : $19,075,000
Year 28 : $2,250,000
Salary Average Commitment
Year 25 : $81,115,000
Year 26 : $59,480,000
Year 27 : $19,075,000
Year 28 : $2,250,000
Salary Cap with 1 Way Contract
Year 25 : $81,115,000
Year 26 : $59,480,000
Year 27 : $19,075,000
Year 28 : $2,250,000

Farm Players Salaries

Ian Moore $160,500 (1)
Salary Remaining : $0
Salary Average : $160,500
Salary Average Remaining : $0
Jack Williams $150,500 (1)
Salary Remaining : $0
Salary Average : $150,500
Salary Average Remaining : $0
Hendrix Lapierre $140,000 (4)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Nate Danielson $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Gavin Brindley $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Jet Greaves $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Ivan Miroshnichenko $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Logan Mailloux $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
David Jiricek $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Conor Geekie $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Denton Mateychuk $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Corson Ceulemans $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Mikael Pyyhtia $125,000 (2)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Tim Berni $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Scott Morrow $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Luca Del Bel Belluz $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Owen Beck $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Jeremie Poirier $102,375 (2)
Salary Remaining : $0
Salary Average : $102,375
Salary Average Remaining : $0
Samuel Knazko $102,375 (1)
Salary Remaining : $0
Salary Average : $102,375
Salary Average Remaining : $0
Aidan Hreschuk $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Jordan Dumais $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Adam Engstrom $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Stanislav Svozil $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Dylan Duke $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Guillaume Richard $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Luca Pinelli $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Ole Julian Bjorgvik-Holm $89,250 (1)
Salary Remaining : $0
Salary Average : $89,250
Salary Average Remaining : $0
Max McCue $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Nikolai Makarov $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
James Malatesta $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Hunter McKown $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Cole Clayton $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Trey Fix-Wolansky $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tyler Angle $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jakub Zboril $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Cameron Butler $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brendan Gaunce $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Blake Pietila $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Pavel Cajan $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
William Rousseau $80,000 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Martin Rysavy $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players41
Salary Commitment
Year 25 : $4,370,500
Year 26 : $1,897,375
Year 27 : $1,280,000
Year 28 : $140,000
Salary Average Commitment
Year 25 : $4,368,000
Year 26 : $1,894,875
Year 27 : $1,280,000
Year 28 : $140,000

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $102 - 5’708 - 95.14%
Level 2: 5000 - $61 - 4’836 - 96.71%
Level 3: 2000 - $36 - 2’000 - 100.00%
Level 4: 4000 - $26 - 3’846 - 96.15%
Luxury : 1000 - $204 - 946 - 94.62%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17’336 - 96.31%
Average Income per Game$1,614,871
Year to Date Revenue$9,689,224
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,550,000
Farm Players Total Salaries$3,347,425
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$77,480,485
Projected Bank Account$77,480,485

Pro Players Salaries

Quinn Hughes (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Jake Oettinger (1 Way Contract) $6,600,000 (4)
-Salary Remaining : $0
-Salary Average : $6,600,000
-Salary Average Remaining : $0
Jason Robertson (1 Way Contract) $5,900,000 (1)
-Salary Remaining : $0
-Salary Average : $5,900,000
-Salary Average Remaining : $0
Joel Eriksson Ek (1 Way Contract) $5,650,000 (6)
-Salary Remaining : $0
-Salary Average : $5,650,000
-Salary Average Remaining : $0
Roope Hintz (1 Way Contract) $5,350,000 (6)
-Salary Remaining : $0
-Salary Average : $5,350,000
-Salary Average Remaining : $0
Matt Duchene (1 Way Contract) $5,050,000 (2)
-Salary Remaining : $0
-Salary Average : $5,050,000
-Salary Average Remaining : $0
Wyatt Johnston (1 Way Contract) $4,900,000 (4)
-Salary Remaining : $0
-Salary Average : $4,900,000
-Salary Average Remaining : $0
Jamie Benn $4,750,000 (2)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Jonathan Huberdeau (1 Way Contract) $4,350,000 (1)
-Salary Remaining : $0
-Salary Average : $4,350,000
-Salary Average Remaining : $0
Mikael Backlund $4,150,000 (1)
-Salary Remaining : $0
-Salary Average : $4,150,000
-Salary Average Remaining : $0
Thomas Harley (1 Way Contract) $3,100,000 (3)
-Salary Remaining : $0
-Salary Average : $3,100,000
-Salary Average Remaining : $0
Scott Laughton $2,950,000 (1)
-Salary Remaining : $0
-Salary Average : $2,950,000
-Salary Average Remaining : $0
Jamie Oleksiak $2,950,000 (3)
-Salary Remaining : $0
-Salary Average : $2,950,000
-Salary Average Remaining : $0
Esa Lindell (1 Way Contract) $2,950,000 (3)
-Salary Remaining : $0
-Salary Average : $2,950,000
-Salary Average Remaining : $0
Christopher Tanev (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Jani Hakanpaa (Out of Payroll) $2,700,000 (2)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Scott Wedgewood (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Tyler Myers $2,650,000 (2)
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Radek Faksa (1 Way Contract) $2,150,000 (1)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Sam Steel (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Ilya Mikheyev $2,050,000 (2)
-Salary Remaining : $0
-Salary Average : $2,050,000
-Salary Average Remaining : $0
Craig Smith $1,100,000 (2)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Oskar Back $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 25 : $85,250,000
Year 26 : $49,800,000
Year 27 : $31,500,000
Year 28 : $22,500,000
Salary Average Commitment
Year 25 : $85,250,000
Year 26 : $49,800,000
Year 27 : $31,500,000
Year 28 : $22,500,000
Salary Cap with 1 Way Contract
Year 25 : $85,250,000
Year 26 : $49,800,000
Year 27 : $31,500,000
Year 28 : $22,500,000

Farm Players Salaries

Ozzy Wiesblatt $149,500 (3)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Nils Lundkvist $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Devin Shore $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Christian Kyrou $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Tristan Bertucci $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Sven Andrighetto $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Denis Malgin $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Ayrton Martino $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Justin Ertel $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Antonio Stranges $94,500 (2)
Salary Remaining : $0
Salary Average : $94,500
Salary Average Remaining : $0
Samuel Sjolund $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Gavin White $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Brett Brochu $85,050 (2)
Salary Remaining : $0
Salary Average : $85,050
Salary Average Remaining : $0
Cole Brady $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Jack Bar $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Fredrik Karlstrom $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Remi Poirier $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Ben Kraws $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Gabe Klassen $81,375 (2)
Salary Remaining : $0
Salary Average : $81,375
Salary Average Remaining : $0
Alexander Petrovic $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Derrick Pouliot $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jack Becker $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Cody Haiskanen $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Chase Wheatcroft $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jerad Rosburg $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Scott Reedy $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Francesco Arcuri $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Michael Karow $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Arttu Hyry $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Riley Damiani $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mathias Emilio Pettersen $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Matej Blumel $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ben Berard $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Luke Krys $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Justin Hryckowian $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Matthew Seminoff $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Kyle McDonald $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Total Farm Players37
Salary Commitment
Year 25 : $3,347,425
Year 26 : $1,224,425
Year 27 : $447,000
Year 28 : $0
Salary Average Commitment
Year 25 : $3,347,425
Year 26 : $1,224,425
Year 27 : $447,000
Year 28 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Ceasars Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $33 - 0 - 0.00%
Farm Level 2: 1000 - $13 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,282,000
Farm Players Total Salaries$2,893,375
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$73,786,831
Projected Bank Account$73,786,831

Pro Players Salaries

Patrick Kane (1 Way Contract) $5,782,000 (1)
-Salary Remaining : $0
-Salary Average : $5,782,000
-Salary Average Remaining : $0
Charlie McAvoy (1 Way Contract) $5,500,000 (6)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Alex DeBrincat (1 Way Contract) $5,350,000 (6)
-Salary Remaining : $0
-Salary Average : $5,350,000
-Salary Average Remaining : $0
Martin Necas (1 Way Contract) $4,300,000 (1)
-Salary Remaining : $0
-Salary Average : $4,300,000
-Salary Average Remaining : $0
Yevgeni Kuznetsov (1 Way Contract) $4,050,000 (1)
-1 Way Contract Salary Cap : $4,050,000
-Salary Remaining : $0
-Salary Average : $4,050,000
-Salary Average Remaining : $0
Lucas Raymond (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Shayne Gostisbehere (1 Way Contract) $3,850,000 (2)
-Salary Remaining : $0
-Salary Average : $3,850,000
-Salary Average Remaining : $0
Andrew Copp (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Moritz Seider (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Ville Husso (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Jake Walman (1 Way Contract) $2,950,000 (1)
-Salary Remaining : $0
-Salary Average : $2,950,000
-Salary Average Remaining : $0
Ben Chiarot (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Michael Rasmussen (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Dan Vladar (1 Way Contract) $2,150,000 (2)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Elmer Soderblom (1 Way Contract) $2,100,000 (1)
-1 Way Contract Salary Cap : $2,100,000
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Jonatan Berggren (1 Way Contract) $1,900,000 (1)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Joe Veleno (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Nick Jensen (1 Way Contract) $1,475,000 (1)
-Salary Remaining : $0
-Salary Average : $1,475,000
-Salary Average Remaining : $0
Simon Edvinsson $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Marco Kasper $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Albert Johansson $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Steven Lorentz $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 25 : $65,282,000
Year 26 : $27,450,000
Year 27 : $18,350,000
Year 28 : $10,850,000
Salary Average Commitment
Year 25 : $65,282,000
Year 26 : $27,450,000
Year 27 : $18,350,000
Year 28 : $10,850,000
Salary Cap with 1 Way Contract
Year 25 : $65,282,000
Year 26 : $27,450,000
Year 27 : $18,350,000
Year 28 : $10,850,000

Farm Players Salaries

Sebastian Cossa $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Axel Sandin-Pellikka $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Antti Tuomisto $115,500 (1)
Salary Remaining : $0
Salary Average : $115,500
Salary Average Remaining : $0
Cross Hanas $115,500 (1)
Salary Remaining : $0
Salary Average : $115,500
Salary Average Remaining : $0
William Wallinder $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Eemil Viro $102,375 (1)
Salary Remaining : $0
Salary Average : $102,375
Salary Average Remaining : $0
Carter Mazur $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Anton Johansson $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Amadeus Lombardi $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Jan Bednar $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Cooper Moore $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Tim Gettinger $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Riley Sawchuk $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Alexandre Doucet $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jared McIsaac $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
John Lethemon $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Givani Smith $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Axel Jonsson-Fjallby $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Drake Caggiula $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Charles Hudon $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Aku Raty $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Cooper Walker $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Tyler Johnson $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Laurent Dauphin $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Chase Bradley $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Kienan Draper $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Vinni Lettieri $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Kyle Jackson $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Xavier Simoneau $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Nathan Staios $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Emmitt Finnie $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Carter Gylander $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Leo Gruba $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players33
Salary Commitment
Year 25 : $2,893,375
Year 26 : $707,500
Year 27 : $230,000
Year 28 : $0
Salary Average Commitment
Year 25 : $2,893,375
Year 26 : $707,500
Year 27 : $230,000
Year 28 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 5’810 - 96.83%
Level 2: 5000 - $60 - 5’000 - 100.00%
Level 3: 2000 - $35 - 2’000 - 100.00%
Level 4: 4000 - $25 - 4’000 - 100.00%
Luxury : 1000 - $200 - 1’000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17’810 - 98.94%
Average Income per Game$1,626,235
Year to Date Revenue$6,504,940
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,783,500
Farm Players Total Salaries$2,537,750
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$83,953,522
Projected Bank Account$83,953,522

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $9,160,000 (3)
-Salary Remaining : $0
-Salary Average : $9,160,000
-Salary Average Remaining : $0
Connor McDavid (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Ryan Nugent-Hopkins (1 Way Contract) $6,814,500 (1)
-Salary Remaining : $0
-Salary Average : $6,814,500
-Salary Average Remaining : $0
Mark Scheifele (1 Way Contract) $6,468,000 (3)
-Salary Remaining : $0
-Salary Average : $6,468,000
-Salary Average Remaining : $0
Tyler Toffoli $6,000,000 (2)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Patrik Laine (1 Way Contract) $5,350,000 (4)
-Salary Remaining : $0
-Salary Average : $5,350,000
-Salary Average Remaining : $0
Brock Boeser (1 Way Contract) $5,350,000 (3)
-Salary Remaining : $0
-Salary Average : $5,350,000
-Salary Average Remaining : $0
Evan Bouchard (1 Way Contract) $4,750,000 (6)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Darnell Nurse (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Mattias Ekholm (1 Way Contract) $3,850,000 (1)
-Salary Remaining : $0
-Salary Average : $3,850,000
-Salary Average Remaining : $0
Stuart Skinner (1 Way Contract) $3,650,000 (2)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Warren Foegele (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Cody Ceci (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
John Tavares (1 Way Contract) $2,691,000 (2)
-Salary Remaining : $0
-Salary Average : $2,691,000
-Salary Average Remaining : $0
Vincent Desharnais (1 Way Contract) $1,850,000 (1)
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Calvin Pickard (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Lane Pederson (1 Way Contract) $1,550,000 (1)
-1 Way Contract Salary Cap : $1,550,000
-Salary Remaining : $0
-Salary Average : $1,550,000
-Salary Average Remaining : $0
Dylan Holloway $1,100,000 (3)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Philip Broberg $950,000 (3)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
James Hamblin $950,000 (1)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Seth Griffith $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Ryan Fanti $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 25 : $81,783,500
Year 26 : $55,260,000
Year 27 : $33,128,000
Year 28 : $10,100,000
Salary Average Commitment
Year 25 : $81,783,500
Year 26 : $52,569,000
Year 27 : $33,128,000
Year 28 : $10,100,000
Salary Cap with 1 Way Contract
Year 25 : $81,783,500
Year 26 : $52,569,000
Year 27 : $33,128,000
Year 28 : $10,100,000

Farm Players Salaries

Andrew Perrott $130,000 (1)
Salary Remaining : $0
Salary Average : $130,000
Salary Average Remaining : $0
Cam Dineen $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Jayden Grubbe $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Jake Chiasson $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Tyler Tullio $89,250 (2)
Salary Remaining : $0
Salary Average : $89,250
Salary Average Remaining : $0
Connor Clattenburg $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Maxim Beryozkin $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Samuel Jonsson $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Xavier Bourgault $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Ben Gleason $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Cameron Wright $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Carl Berglund $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Dino Kambeitz $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Martin Frk $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brady Stonehouse $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
James Stefan $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Markus Niemelainen $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jack Malone $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Olivier Rodrigue $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Phil Kemp $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Raphael Lavoie $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Dmitri Zlodeyev $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Noel Hoefenmayer $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Akito Hirose $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Carter Savoie $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Shane Lachance $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Matt Copponi $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Anton Lindholm $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Ty Taylor $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Max Wanner $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players30
Salary Commitment
Year 25 : $2,537,750
Year 26 : $902,250
Year 27 : $402,500
Year 28 : $0
Salary Average Commitment
Year 25 : $2,537,750
Year 26 : $902,250
Year 27 : $402,500
Year 28 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerant Bank Arena
Level 1: 6000 - $95 - 6’000 - 100.00%
Level 2: 5000 - $55 - 5’000 - 100.00%
Level 3: 2000 - $30 - 2’000 - 100.00%
Level 4: 4000 - $20 - 4’000 - 100.00%
Luxury : 1000 - $195 - 1’000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18’000 - 100.00%
Average Income per Game$1,534,000
Year to Date Revenue$16,874,000
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,330,750
Farm Players Total Salaries$3,108,375
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,675,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$99,123,217
Projected Bank Account$99,123,217

Pro Players Salaries

Matthew Tkachuk (1 Way Contract) $7,661,250 (6)
-Salary Remaining : $0
-Salary Average : $7,661,249
-Salary Average Remaining : $0
Sam Reinhart (1 Way Contract) $6,412,000 (3)
-Salary Remaining : $0
-Salary Average : $6,412,000
-Salary Average Remaining : $0
Aleksander Barkov (1 Way Contract) $5,900,000 (5)
-Salary Remaining : $0
-Salary Average : $5,900,000
-Salary Average Remaining : $0
Trevor Moore $5,800,000 (2)
-Salary Remaining : $0
-Salary Average : $5,800,000
-Salary Average Remaining : $0
Oliver Bjorkstrand $5,800,000 (2)
-Salary Remaining : $0
-Salary Average : $5,800,000
-Salary Average Remaining : $0
Mikael Granlund (1 Way Contract) $5,050,000 (1)
-Salary Remaining : $0
-Salary Average : $5,050,000
-Salary Average Remaining : $0
Rickard Rakell (1 Way Contract) $4,350,000 (3)
-Salary Remaining : $0
-Salary Average : $4,350,000
-Salary Average Remaining : $0
Aaron Ekblad (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Gustav Forsling (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Sam Bennett (Out of Payroll) $4,050,000 (3)
-Salary Remaining : $0
-Salary Average : $4,050,000
-Salary Average Remaining : $0
Evan Rodrigues (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Victor Hedman (1 Way Contract) $3,217,500 (1)
-Salary Remaining : $0
-Salary Average : $3,217,500
-Salary Average Remaining : $0
Anton Lundell (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Seth Jones (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Niko Mikkola (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Alexander Romanov (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Anthony Stolarz (1 Way Contract) $2,150,000 (2)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Kevin Rooney $1,890,000 (2)
-Salary Remaining : $0
-Salary Average : $1,890,000
-Salary Average Remaining : $0
Jonah Gadjovich (1 Way Contract) $1,700,000 (4)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Mattias Janmark $1,650,000 (3)
-Salary Remaining : $0
-Salary Average : $1,650,000
-Salary Average Remaining : $0
Josh Mahura $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Spencer Knight $1,000,000 (3)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 25 : $80,330,750
Year 26 : $64,813,250
Year 27 : $49,723,250
Year 28 : $15,261,250
Salary Average Commitment
Year 25 : $80,330,749
Year 26 : $64,813,249
Year 27 : $46,973,249
Year 28 : $15,261,249
Salary Cap with 1 Way Contract
Year 25 : $80,330,750
Year 26 : $64,813,250
Year 27 : $46,973,250
Year 28 : $15,261,250

Farm Players Salaries

Matt Kiersted $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Evan Nause $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Igor Chernyshov $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Justin Sourdif $102,375 (2)
Salary Remaining : $0
Salary Average : $102,375
Salary Average Remaining : $0
Marek Alscher $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
William Lockwood $95,000 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Mike Benning $94,500 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Zach Uens $94,500 (2)
Salary Remaining : $0
Salary Average : $94,500
Salary Average Remaining : $0
Matthew Maggio $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Sandis Vilmanis $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Devon Levi $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Dennis Cesana $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Skyler Brind'Amour $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Mark Senden $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Ryan McAllister $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ben Steeves $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Wilmer Skoog $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Casey Fitzgerald $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Gerald Mayhew $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mitchell Weeks $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Lucas Carlsson $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Kai Schwindt $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Cooper Black $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mitchell Vande Sompel $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Patrick Khodorenko $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Patrick Giles $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mikulas Hovorka $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Oliver Okuliar $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tobias Bjornfot $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Riley Bezeau $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mack Guzda $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Zac Dalpe $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Santtu Kinnunen $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Josh Davies $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Alexander True $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Liam Arnsby $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players36
Salary Commitment
Year 25 : $3,108,375
Year 26 : $1,146,375
Year 27 : $695,000
Year 28 : $0
Salary Average Commitment
Year 25 : $2,996,375
Year 26 : $1,051,875
Year 27 : $695,000
Year 28 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,131,250
Farm Players Total Salaries$2,968,625
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$6,231,250
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$73,147,105
Projected Bank Account$73,147,105

Pro Players Salaries

Viktor Arvidsson (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Trevor Zegras (1 Way Contract) $4,300,000 (3)
-Salary Remaining : $0
-Salary Average : $4,300,000
-Salary Average Remaining : $0
Kirby Dach (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Matt Dumba $3,700,000 (2)
-Salary Remaining : $0
-Salary Average : $3,700,000
-Salary Average Remaining : $0
Drew Doughty (1 Way Contract) $3,231,250 (1)
-Salary Remaining : $0
-Salary Average : $3,231,250
-Salary Average Remaining : $0
Travis Hamonic $3,100,000 (1)
-Salary Remaining : $0
-Salary Average : $3,100,000
-Salary Average Remaining : $0
Alex Laferriere (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Alex Lyon $2,900,000 (1)
-Salary Remaining : $0
-Salary Average : $2,900,000
-Salary Average Remaining : $0
Corey Perry $2,900,000 (1)
-Salary Remaining : $0
-Salary Average : $2,900,000
-Salary Average Remaining : $0
Joel Edmundson (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Daniel Sprong (1 Way Contract) $2,850,000 (2)
-1 Way Contract Salary Cap : $2,850,000
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Quinton Byfield (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
David Rittich (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Dominik Kubalik (1 Way Contract) $2,650,000 (2)
-1 Way Contract Salary Cap : $2,650,000
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Blake Lizotte (1 Way Contract) $2,450,000 (2)
-Salary Remaining : $0
-Salary Average : $2,450,000
-Salary Average Remaining : $0
Thomas Bordeleau (1 Way Contract) $2,250,000 (4)
-1 Way Contract Salary Cap : $2,250,000
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Carl Grundstrom (1 Way Contract) $2,100,000 (3)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Arthur Kaliyev (1 Way Contract) $1,700,000 (3)
-1 Way Contract Salary Cap : $1,700,000
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Andreas Englund (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Peyton Krebs (1 Way Contract) $1,700,000 (3)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Jacob Moverare (1 Way Contract) $1,650,000 (2)
-Salary Remaining : $0
-Salary Average : $1,650,000
-Salary Average Remaining : $0
Brandt Clarke $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Zach Benson $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Jordan Spence $1,200,000 (3)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Samuel Helenius $1,100,000 (1)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Jacob Ingham $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players26
Salary Commitment
Year 25 : $65,131,250
Year 26 : $36,300,000
Year 27 : $23,000,000
Year 28 : $2,250,000
Salary Average Commitment
Year 25 : $65,131,250
Year 26 : $36,300,000
Year 27 : $23,000,000
Year 28 : $2,250,000
Salary Cap with 1 Way Contract
Year 25 : $65,131,250
Year 26 : $36,300,000
Year 27 : $23,000,000
Year 28 : $2,250,000

Farm Players Salaries

Terik Parascak $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Erik Brannstrom $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Simon Nemec $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Vitali Kravtsov $125,000 (1)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Jakub Dvorak $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Shai Buium $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Francesco Pinelli $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Kasper Simontaival $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Koehn Ziemmer $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Kirill Kirsanov $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Angus Booth $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Juho Markkanen $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Martin Chromiak $89,250 (2)
Salary Remaining : $0
Salary Average : $89,250
Salary Average Remaining : $0
Otto Salin $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Ben Meehan $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Taylor Ward $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Luke Rowe $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Cole Krygier $81,375 (2)
Salary Remaining : $0
Salary Average : $81,375
Salary Average Remaining : $0
Andre Lee $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tyler Inamoto $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Erik Portillo $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Samuel Fagemo $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nikita Pavlychev $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Kirill Gerasimyuk $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tyler Madden $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Wyatte Wylie $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jared Wright $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Dario Rohrbach $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Akil Thomas $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Kaleb Lawrence $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Aatu Jamsen $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Zakhar Bardakov $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players32
Salary Commitment
Year 25 : $2,968,625
Year 26 : $1,483,125
Year 27 : $937,500
Year 28 : $0
Salary Average Commitment
Year 25 : $2,968,625
Year 26 : $1,483,125
Year 27 : $937,500
Year 28 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $98 - 0 - 0.00%
Level 2: 5000 - $58 - 0 - 0.00%
Level 3: 2000 - $33 - 0 - 0.00%
Level 4: 4000 - $23 - 0 - 0.00%
Luxury : 1000 - $196 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1’825 - 91.27%
Farm Level 2: 1000 - $15 - 1’000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2’825 - 94.18%
Average Income per Game$98,608
Year to Date Revenue$295,825

Expense

Pro Players Total Salaries$60,850,000
Farm Players Total Salaries$3,400,750
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$87,211,962
Projected Bank Account$87,211,962

Pro Players Salaries

Filip Gustavsson (1 Way Contract) $5,750,000 (4)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Matt Boldy (1 Way Contract) $4,900,000 (3)
-Salary Remaining : $0
-Salary Average : $4,900,000
-Salary Average Remaining : $0
Marco Rossi (1 Way Contract) $4,300,000 (3)
-Salary Remaining : $0
-Salary Average : $4,300,000
-Salary Average Remaining : $0
Brock Faber (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Jared Spurgeon (1 Way Contract) $3,850,000 (1)
-Salary Remaining : $0
-Salary Average : $3,850,000
-Salary Average Remaining : $0
Matias Maccelli (1 Way Contract) $3,600,000 (2)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
Mario Ferraro (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Yevgeni Dadonov $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Frederick Gaudreau (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Marcus Foligno (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Jack Quinn (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Cody Glass (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Sebastian Aho II $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Robby Fabbri $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Marat Khusnutdinov (1 Way Contract) $1,900,000 (2)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Declan Chisholm (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Jansen Harkins (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Jacob Bryson $1,700,000 (1)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Magnus Hellberg $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Troy Stecher $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Erik Gudbranson $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Logan Stankoven $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Samuel Hlavaj $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 25 : $60,850,000
Year 26 : $31,950,000
Year 27 : $24,700,000
Year 28 : $13,000,000
Salary Average Commitment
Year 25 : $59,625,000
Year 26 : $31,950,000
Year 27 : $24,700,000
Year 28 : $13,000,000
Salary Cap with 1 Way Contract
Year 25 : $60,850,000
Year 26 : $31,950,000
Year 27 : $24,700,000
Year 28 : $13,000,000

Farm Players Salaries

Matt Murray II $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Cale Fleury $150,000 (1)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Jesper Wallstedt $147,000 (2)
Salary Remaining : $0
Salary Average : $147,000
Salary Average Remaining : $0
Lian Bichsel $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Noah Ostlund $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Liam Ohgren $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Carson Lambos $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Jett Luchanko $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Vladislav Firstov $115,500 (1)
Salary Remaining : $0
Salary Average : $115,500
Salary Average Remaining : $0
Ryan O'Rourke $115,500 (2)
Salary Remaining : $0
Salary Average : $115,500
Salary Average Remaining : $0
Hunter Haight $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Daemon Hunt $102,375 (2)
Salary Remaining : $0
Salary Average : $102,375
Salary Average Remaining : $0
Michael Milne $102,375 (2)
Salary Remaining : $0
Salary Average : $102,375
Salary Average Remaining : $0
Caedan Bankier $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Mason Shaw $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Tristen Nielsen $90,000 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Kyle Masters $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Luke Toporowski $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Ruslan Iskhakov $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Gavin Hain $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Greg Meireles $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Adam Raska $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Will Butcher $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nick Swaney $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Joel Teasdale $80,000 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Hunter Jones $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Sammy Walker $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Simon Johansson $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Kevin Conley $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Linus Karlsson $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jack Peart $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Adam Beckman $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Marco Lehmann $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players33
Salary Commitment
Year 25 : $3,400,750
Year 26 : $1,137,250
Year 27 : $250,000
Year 28 : $0
Salary Average Commitment
Year 25 : $3,385,750
Year 26 : $1,137,250
Year 27 : $250,000
Year 28 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 5’810 - 96.83%
Level 2: 5000 - $60 - 5’000 - 100.00%
Level 3: 2000 - $35 - 2’000 - 100.00%
Level 4: 4000 - $25 - 4’000 - 100.00%
Luxury : 1000 - $200 - 993 - 99.30%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17’803 - 98.91%
Average Income per Game$1,624,480
Year to Date Revenue$3,248,960
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,881,000
Farm Players Total Salaries$3,019,875
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$99,676,093
Projected Bank Account$99,676,093

Pro Players Salaries

Elias Pettersson (1 Way Contract) $7,500,000 (6)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Sebastian Aho (1 Way Contract) $6,356,000 (6)
-Salary Remaining : $0
-Salary Average : $6,356,000
-Salary Average Remaining : $0
Mike Matheson (1 Way Contract) $6,325,000 (1)
-Salary Remaining : $0
-Salary Average : $6,325,000
-Salary Average Remaining : $0
Nick Suzuki (1 Way Contract) $6,250,000 (5)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Kevin Fiala (1 Way Contract) $5,650,000 (6)
-Salary Remaining : $0
-Salary Average : $5,650,000
-Salary Average Remaining : $0
Kevin Hayes $3,750,000 (1)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Samuel Montembeault (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Juraj Slafkovsky (1 Way Contract) $3,600,000 (4)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
Gustav Nyquist $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Josh Anderson (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Joel Armia (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Jake Evans (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Brendan Gallagher (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Alex Nedeljkovic (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Kaiden Guhle (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Johnathan Kovacevic (1 Way Contract) $2,150,000 (2)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Rafael Harvey-Pinard (1 Way Contract) $2,100,000 (1)
-1 Way Contract Salary Cap : $2,100,000
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Tyler Motte $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Justin Barron (1 Way Contract) $1,950,000 (3)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Jan Rutta $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Arber Xhekaj $1,200,000 (3)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Lane Hutson $1,100,000 (1)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 25 : $75,881,000
Year 26 : $37,156,000
Year 27 : $35,006,000
Year 28 : $31,856,000
Salary Average Commitment
Year 25 : $75,881,000
Year 26 : $37,156,000
Year 27 : $35,006,000
Year 28 : $31,856,000
Salary Cap with 1 Way Contract
Year 25 : $75,881,000
Year 26 : $37,156,000
Year 27 : $35,006,000
Year 28 : $31,856,000

Farm Players Salaries

Jacob Perreault $147,000 (2)
Salary Remaining : $0
Salary Average : $147,000
Salary Average Remaining : $0
David Reinbacher $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Filip Mesar $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Ivan Demidov $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Oliver Kapanen $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Luke Tuch $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Riley Kidney $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Jakub Dobes $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Jacob Fowler $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Michael Pezzetta $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Sean Farrell $94,500 (2)
Salary Remaining : $0
Salary Average : $94,500
Salary Average Remaining : $0
William Trudeau $94,500 (2)
Salary Remaining : $0
Salary Average : $94,500
Salary Average Remaining : $0
Florian Xhekaj $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Jack Smith $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Blake Biondi $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Jared Davidson $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Joshua Roy $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Rhett Pitlick $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Joe Vrbetic $81,375 (1)
Salary Remaining : $0
Salary Average : $81,375
Salary Average Remaining : $0
Lucas Condotta $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Riley McKay $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mattias Norlinder $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brady Keeper $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tobie Paquette-Bisson $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Filip Cederqvist $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brandon Gignac $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Philippe Maillet $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Arnaud Durandeau $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Kasimir Kaskisuo $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Olivier Galipeau $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Axel Landen $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Chad Ruhwedel $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players32
Salary Commitment
Year 25 : $3,019,875
Year 26 : $1,418,500
Year 27 : $537,500
Year 28 : $0
Salary Average Commitment
Year 25 : $3,019,875
Year 26 : $1,418,500
Year 27 : $537,500
Year 28 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $57 - 0 - 0.00%
Level 3: 2000 - $33 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1’763 - 88.15%
Farm Level 2: 1000 - $15 - 1’000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2’763 - 92.10%
Average Income per Game$95,881
Year to Date Revenue$287,644

Expense

Pro Players Total Salaries$64,013,750
Farm Players Total Salaries$4,906,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$5,802,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$73,367,931
Projected Bank Account$73,367,931

Pro Players Salaries

Andrei Svechnikov (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $0
-Salary Average : $4,600,000
-Salary Average Remaining : $0
Ross Johnston $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Tommy Novak (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Dylan McIlrath $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Oliver Kylington $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Tyson Barrie (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Colton Sissons (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Elvis Merzlikins (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Shane Pinto (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Janis Moser (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Mason Lohrei (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Sam Lafferty (1 Way Contract) $2,450,000 (1)
-Salary Remaining : $0
-Salary Average : $2,450,000
-Salary Average Remaining : $0
Luke Evangelista (1 Way Contract) $2,250,000 (4)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Juuso Parssinen (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Kyle Burroughs (1 Way Contract) $2,150,000 (3)
-1 Way Contract Salary Cap : $2,150,000
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Wade Allison (1 Way Contract) $2,150,000 (1)
-1 Way Contract Salary Cap : $2,150,000
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Ridly Greig (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Nicolas Aube-Kubel (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Michael McCarron (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Fyodor Svechkov (1 Way Contract) $1,700,000 (4)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Gustavs Davis Grigals (1 Way Contract) $1,590,000 (2)
-1 Way Contract Salary Cap : $1,590,000
-Salary Remaining : $0
-Salary Average : $1,590,000
-Salary Average Remaining : $0
Yaroslav Askarov $1,400,000 (4)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Emil Heineman $1,350,000 (3)
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
Luke Prokop $1,023,750 (2)
-Salary Remaining : $0
-Salary Average : $1,023,750
-Salary Average Remaining : $0
Adam Wilsby $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Marc Gatcomb $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players26
Salary Commitment
Year 25 : $64,013,750
Year 26 : $31,063,750
Year 27 : $14,600,000
Year 28 : $5,350,000
Salary Average Commitment
Year 25 : $64,013,750
Year 26 : $31,063,750
Year 27 : $14,600,000
Year 28 : $5,350,000
Salary Cap with 1 Way Contract
Year 25 : $64,013,750
Year 26 : $31,063,750
Year 27 : $14,600,000
Year 28 : $5,350,000

Farm Players Salaries

John Klingberg $450,000 (1)
Salary Remaining : $0
Salary Average : $450,000
Salary Average Remaining : $0
Walker Duehr $149,500 (2)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Robert Bortuzzo $149,500 (1)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Justin Kirkland $149,500 (2)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Jett Woo $149,500 (2)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Otto Stenberg $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Matthew Wood $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Oskar Olausson $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Jonathan Lekkerimaki $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Reid Schaefer $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Zachary L'Heureux $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Liam Foudy $135,000 (1)
Salary Remaining : $0
Salary Average : $135,000
Salary Average Remaining : $0
Jasper Weatherby $125,000 (1)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Jaret Anderson-Dolan $125,000 (1)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Danila Klimovich $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Jesse Pulkkinen $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Sean Behrens $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Oscar Dansk $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Magnus Chrona $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Kalan Lind $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Leon Muggli $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Anton Wahlberg $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Alexander Campbell $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Jack Matier $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Cole O'Hara $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Semyon Chistyakov $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Ethan Haider $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Graham Sward $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Ty Glover $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Nolan Burke $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Kevin Wall $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Navrin Mutter $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Cody Hodgson $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Yegor Afanasyev $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jordan Gross $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jeremy Hanzel $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jake Livingstone $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Spencer Stastney $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Kevin Gravel $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Roland McKeown $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Troy Grosenick $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tye Felhaber $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Anthony Angello $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Total Farm Players43
Salary Commitment
Year 25 : $4,906,500
Year 26 : $2,259,500
Year 27 : $695,000
Year 28 : $0
Salary Average Commitment
Year 25 : $4,906,500
Year 26 : $2,259,500
Year 27 : $695,000
Year 28 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $98 - 0 - 0.00%
Level 2: 5000 - $58 - 0 - 0.00%
Level 3: 2000 - $34 - 0 - 0.00%
Level 4: 4000 - $24 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1’910 - 95.48%
Farm Level 2: 1000 - $16 - 883 - 88.28%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2’792 - 93.08%
Average Income per Game$99,894
Year to Date Revenue$399,575

Expense

Pro Players Total Salaries$70,792,500
Farm Players Total Salaries$3,511,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$67,121,337
Projected Bank Account$67,121,337

Pro Players Salaries

Jack Hughes (1 Way Contract) $6,750,000 (2)
-Salary Remaining : $0
-Salary Average : $6,750,000
-Salary Average Remaining : $0
Dougie Hamilton (1 Way Contract) $6,352,500 (3)
-Salary Remaining : $0
-Salary Average : $6,352,500
-Salary Average Remaining : $0
Jesper Bratt (1 Way Contract) $5,650,000 (6)
-Salary Remaining : $0
-Salary Average : $5,650,000
-Salary Average Remaining : $0
Nico Hischier (1 Way Contract) $5,600,000 (1)
-Salary Remaining : $0
-Salary Average : $5,600,000
-Salary Average Remaining : $0
Timo Meier (1 Way Contract) $5,350,000 (5)
-Salary Remaining : $0
-Salary Average : $5,350,000
-Salary Average Remaining : $0
Erik Haula (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Luke Hughes (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Ondrej Palat (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Kaapo Kahkonen (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Dawson Mercer (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Stefan Noesen $2,905,000 (2)
-Salary Remaining : $0
-Salary Average : $2,905,000
-Salary Average Remaining : $0
Jonas Siegenthaler (1 Way Contract) $2,850,000 (3)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Jacob Middleton (1 Way Contract) $2,850,000 (3)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Mathieu Olivier $2,355,000 (1)
-Salary Remaining : $0
-Salary Average : $2,355,000
-Salary Average Remaining : $0
Nathan Bastian (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Jonathan Quick $1,955,000 (1)
-Salary Remaining : $0
-Salary Average : $1,955,000
-Salary Average Remaining : $0
Brendan Smith $1,755,000 (1)
-Salary Remaining : $0
-Salary Average : $1,755,000
-Salary Average Remaining : $0
Luke Glendening $1,495,000 (2)
-Salary Remaining : $0
-Salary Average : $1,495,000
-Salary Average Remaining : $0
Scott Perunovich $1,495,000 (1)
-Salary Remaining : $0
-Salary Average : $1,495,000
-Salary Average Remaining : $0
Alexander Holtz $1,400,000 (4)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Curtis Lazar $1,255,000 (2)
-Salary Remaining : $0
-Salary Average : $1,255,000
-Salary Average Remaining : $0
Kevin Bahl $1,200,000 (2)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Ty Dellandrea (1 Way Contract) $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 25 : $70,792,500
Year 26 : $44,557,500
Year 27 : $30,952,500
Year 28 : $15,900,000
Salary Average Commitment
Year 25 : $70,792,500
Year 26 : $44,557,500
Year 27 : $30,952,500
Year 28 : $15,900,000
Salary Cap with 1 Way Contract
Year 25 : $70,792,500
Year 26 : $44,557,500
Year 27 : $30,952,500
Year 28 : $15,900,000

Farm Players Salaries

Hunter Shepard $155,500 (2)
Salary Remaining : $0
Salary Average : $155,500
Salary Average Remaining : $0
Ben Hutton $149,500 (2)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Tim Washe $149,500 (3)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Kurtis MacDermid $149,500 (2)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Karsen Dorwart $149,500 (3)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Nick DeSimone $149,500 (3)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Akira Schmid $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Seamus Casey $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Nico Daws $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Jimmy Schuldt $99,500 (1)
Salary Remaining : $0
Salary Average : $99,500
Salary Average Remaining : $0
John Leonard $99,500 (2)
Salary Remaining : $0
Salary Average : $99,500
Salary Average Remaining : $0
Samu Salminen $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Ethan Edwards $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Jakub Malek $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Artem Shlaine $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Arseni Gritsyuk $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Isaac Poulter $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Xavier Parent $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Shane Bowers $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Mikael Diotte $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Josh Filmon $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brian Halonen $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Topias Vilen $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Chase Stillman $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Erik Middendorf $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Graeme Clarke $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Cal O'Reilly $80,000 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Tyler Wotherspoon $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ryan Schmelzer $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Noah Philp $80,000 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Max Willman $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Michael Vukojevic $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nathan Legare $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Santeri Hatakka $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nolan Foote $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Dylan Wendt $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Total Farm Players36
Salary Commitment
Year 25 : $3,511,500
Year 26 : $2,023,000
Year 27 : $816,000
Year 28 : $0
Salary Average Commitment
Year 25 : $3,506,500
Year 26 : $2,020,500
Year 27 : $813,500
Year 28 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,279,500
Farm Players Total Salaries$2,469,750
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value$6,831,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$74,742,521
Projected Bank Account$74,742,521

Pro Players Salaries

Brandon Montour (1 Way Contract) $6,325,000 (2)
-Salary Remaining : $0
-Salary Average : $6,325,000
-Salary Average Remaining : $0
Mathew Barzal (1 Way Contract) $5,950,000 (6)
-Salary Remaining : $0
-Salary Average : $5,950,000
-Salary Average Remaining : $0
Chandler Stephenson (1 Way Contract) $5,050,000 (1)
-Salary Remaining : $0
-Salary Average : $5,050,000
-Salary Average Remaining : $0
Bo Horvat (1 Way Contract) $4,600,000 (3)
-Salary Remaining : $0
-Salary Average : $4,600,000
-Salary Average Remaining : $0
John Carlson (1 Way Contract) $4,504,500 (2)
-Salary Remaining : $0
-Salary Average : $4,504,500
-Salary Average Remaining : $0
Casey DeSmith $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Brady Skjei (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Tyler Bertuzzi (1 Way Contract) $3,750,000 (5)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Anders Lee (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Marcus Johansson (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Scott Mayfield (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Frederik Andersen (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Nikita Zadorov (1 Way Contract) $2,700,000 (3)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Carter Verhaeghe (1 Way Contract) $2,675,000 (3)
-Salary Remaining : $0
-Salary Average : $2,675,000
-Salary Average Remaining : $0
Reilly Smith $2,500,000 (3)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Alex Newhook (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Alec Martinez $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Noel Acciari (1 Way Contract) $2,450,000 (1)
-Salary Remaining : $0
-Salary Average : $2,450,000
-Salary Average Remaining : $0
Casey Cizikas $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Rasmus Ristolainen (1 Way Contract) $1,350,000 (1)
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
Brian Pinho $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Andrew Cogliano $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Kyle MacLean $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 25 : $72,279,500
Year 26 : $52,460,000
Year 27 : $35,350,000
Year 28 : $9,700,000
Salary Average Commitment
Year 25 : $72,279,500
Year 26 : $47,854,500
Year 27 : $32,675,000
Year 28 : $9,700,000
Salary Cap with 1 Way Contract
Year 25 : $72,279,500
Year 26 : $47,854,500
Year 27 : $32,675,000
Year 28 : $9,700,000

Farm Players Salaries

Michael Brandsegg-Nygard $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Jayden Struble $120,000 (3)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Calle Odelius $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Samuel Bolduc $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Dennis Cholowski $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Cameron Berg $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Alex Jefferies $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Isaiah George $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
William Dufour $89,250 (2)
Salary Remaining : $0
Salary Average : $89,250
Salary Average Remaining : $0
Eetu Liukas $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Reece Newkirk $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Jack Randl $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Justin Gill $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Travis Mitchell $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Aidan Fulp $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Cam Thiesing $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Carsen Twarynski $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Matias Rajaniemi $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Grant Hutton $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Marcus Hogberg $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jakub Skarek $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tyce Thompson $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Vincent Sevigny $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jacob Pivonka $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Daylan Kuefler $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Callum Tung $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Marshall Warren $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Henrik Tikkanen $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 25 : $2,469,750
Year 26 : $888,250
Year 27 : $625,000
Year 28 : $0
Salary Average Commitment
Year 25 : $2,469,750
Year 26 : $888,250
Year 27 : $625,000
Year 28 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $110 - 5’232 - 87.20%
Level 2: 5000 - $65 - 4’587 - 91.75%
Level 3: 2000 - $40 - 1’736 - 86.81%
Level 4: 4000 - $30 - 3’262 - 81.54%
Luxury : 1000 - $220 - 913 - 91.33%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %15’731 - 87.39%
Average Income per Game$1,614,482
Year to Date Revenue$6,457,926
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,525,250
Farm Players Total Salaries$2,719,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$94,625,501
Projected Bank Account$94,625,501

Pro Players Salaries

Adam Fox (1 Way Contract) $7,250,000 (7)
-Salary Remaining : $0
-Salary Average : $7,250,000
-Salary Average Remaining : $0
Igor Shestyorkin (1 Way Contract) $6,698,250 (5)
-Salary Remaining : $0
-Salary Average : $6,698,250
-Salary Average Remaining : $0
Mika Zibanejad (1 Way Contract) $6,468,000 (3)
-Salary Remaining : $0
-Salary Average : $6,468,000
-Salary Average Remaining : $0
Artemi Panarin (1 Way Contract) $5,900,000 (3)
-Salary Remaining : $0
-Salary Average : $5,900,000
-Salary Average Remaining : $0
Chris Kreider (1 Way Contract) $5,359,000 (1)
-Salary Remaining : $0
-Salary Average : $5,359,000
-Salary Average Remaining : $0
Noah Dobson (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Nikolaj Ehlers (1 Way Contract) $4,350,000 (1)
-Salary Remaining : $0
-Salary Average : $4,350,000
-Salary Average Remaining : $0
Jack Roslovic (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Erik Gustafsson (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Jacob Trouba (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
K'Andre Miller (1 Way Contract) $3,100,000 (2)
-Salary Remaining : $0
-Salary Average : $3,100,000
-Salary Average Remaining : $0
Mathieu Joseph (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Alexis Lafreniere (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Filip Chytil (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Ryan Lindgren (1 Way Contract) $2,700,000 (4)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Jimmy Vesey (1 Way Contract) $2,450,000 (1)
-Salary Remaining : $0
-Salary Average : $2,450,000
-Salary Average Remaining : $0
Barclay Goodrow (1 Way Contract) $2,450,000 (1)
-Salary Remaining : $0
-Salary Average : $2,450,000
-Salary Average Remaining : $0
Joseph Woll (1 Way Contract) $2,150,000 (3)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Brandon Duhaime $1,950,000 (2)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Eric Robinson $1,800,000 (2)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Zac Jones (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Cole Smith $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Adam Edstrom $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 25 : $80,525,250
Year 26 : $58,516,250
Year 27 : $37,416,250
Year 28 : $16,648,250
Salary Average Commitment
Year 25 : $80,525,250
Year 26 : $58,516,250
Year 27 : $37,416,250
Year 28 : $16,648,250
Salary Cap with 1 Way Contract
Year 25 : $80,525,250
Year 26 : $58,516,250
Year 27 : $37,416,250
Year 28 : $16,648,250

Farm Players Salaries

Trevor Connelly $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Bryce McConnell-Barker $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Jake Leschyshyn $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Matt Rempe $95,000 (4)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Brody Lamb $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Talyn Boyko $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Kalle Vaisanen $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Noah Laba $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Maxim Barbashyov $85,000 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Mac Hollowell $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Simon Kjellberg $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Ryder Korczak $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Brennan Othmann $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Matthew Robertson $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brandon Scanlin $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Blake Hillman $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Dylan Roobroeck $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Anton Blidh $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Matej Pekar $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Hugo Ollas $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nicolas Petan $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nikolas Brouillard $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Olof Lindbom $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Bobby Trivigno $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Karl Henriksson $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Adam Sykora $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brett Berard $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jaroslav Chmelar $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Filip Larsson $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Victor Mancini $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Connor Mackey $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Hank Kempf $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players32
Salary Commitment
Year 25 : $2,719,500
Year 26 : $1,179,000
Year 27 : $767,500
Year 28 : $95,000
Salary Average Commitment
Year 25 : $2,712,000
Year 26 : $1,171,500
Year 27 : $760,000
Year 28 : $95,000

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - $100 - 5’673 - 94.55%
Level 2: 5000 - $60 - 5’000 - 100.00%
Level 3: 2000 - $35 - 2’000 - 100.00%
Level 4: 4000 - $25 - 3’997 - 99.92%
Luxury : 1000 - $200 - 998 - 99.78%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1’913 - 95.67%
Farm Level 2: 1000 - $15 - 1’000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17’668 - 98.15%
Average Income per Game$1,607,840
Year to Date Revenue$8,039,200
Farm
Home Games Left0
Average Attendance - %2’913 - 97.11%
Average Income per Game$102,461
Year to Date Revenue$512,306

Expense

Pro Players Total Salaries$80,104,000
Farm Players Total Salaries$2,850,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$91,317,880
Projected Bank Account$91,317,880

Pro Players Salaries

William Nylander (1 Way Contract) $6,726,000 (5)
-Salary Remaining : $0
-Salary Average : $6,726,000
-Salary Average Remaining : $0
Tim Stutzle (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Juuse Saros (1 Way Contract) $5,786,000 (2)
-Salary Remaining : $0
-Salary Average : $5,786,000
-Salary Average Remaining : $0
Tomas Hertl (1 Way Contract) $5,659,500 (3)
-Salary Remaining : $0
-Salary Average : $5,659,500
-Salary Average Remaining : $0
Thomas Chabot (1 Way Contract) $5,500,000 (6)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Drake Batherson (1 Way Contract) $5,350,000 (7)
-Salary Remaining : $0
-Salary Average : $5,350,000
-Salary Average Remaining : $0
Brady Tkachuk (1 Way Contract) $5,200,000 (1)
-Salary Remaining : $0
-Salary Average : $5,200,000
-Salary Average Remaining : $0
Brayden McNabb $5,055,000 (3)
-Salary Remaining : $0
-Salary Average : $5,055,000
-Salary Average Remaining : $0
Roman Josi (1 Way Contract) $3,802,500 (3)
-Salary Remaining : $0
-Salary Average : $3,802,500
-Salary Average Remaining : $0
Taylor Hall (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Jaden Schwartz (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Matt Roy (1 Way Contract) $2,950,000 (1)
-Salary Remaining : $0
-Salary Average : $2,950,000
-Salary Average Remaining : $0
Artyom Zub (1 Way Contract) $2,950,000 (3)
-Salary Remaining : $0
-Salary Average : $2,950,000
-Salary Average Remaining : $0
Jonathan Marchessault (1 Way Contract) $2,525,000 (1)
-Salary Remaining : $0
-Salary Average : $2,525,000
-Salary Average Remaining : $0
Tanner Pearson $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Ryan Donato (1 Way Contract) $2,450,000 (2)
-Salary Remaining : $0
-Salary Average : $2,450,000
-Salary Average Remaining : $0
Ilya Lyubushkin (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Ilya Samsonov (1 Way Contract) $1,850,000 (1)
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Nikolas Matinpalo (1 Way Contract) $1,650,000 (4)
-1 Way Contract Salary Cap : $1,650,000
-Salary Remaining : $0
-Salary Average : $1,650,000
-Salary Average Remaining : $0
Parker Kelly $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Tyler Kleven $1,100,000 (4)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Boris Katchouk $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Mark Kastelic $950,000 (1)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 25 : $80,104,000
Year 26 : $68,081,500
Year 27 : $47,845,500
Year 28 : $20,326,000
Salary Average Commitment
Year 25 : $80,104,000
Year 26 : $62,279,000
Year 27 : $44,043,000
Year 28 : $20,326,000
Salary Cap with 1 Way Contract
Year 25 : $80,104,000
Year 26 : $62,279,000
Year 27 : $44,043,000
Year 28 : $20,326,000

Farm Players Salaries

Tyler Boucher $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Jonny Tychonick $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Zack Ostapchuk $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Mads Sogaard $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Leevi Merilainen $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Tomas Hamara $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Oskar Pettersson $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Stephen Halliday $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Jorian Donovan $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Kevin Mandolese $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Garrett Pilon $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Philippe Daoust $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Jan Jenik $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Ben Muthersbaugh $80,500 (1)
Salary Remaining : $0
Salary Average : $80,500
Salary Average Remaining : $0
Bryce Kindopp $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Cole Reinhardt $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Donovan Sebrango $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jacob Larsson $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jamieson Rees $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Djibril Toure $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Lassi Thomson $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Maxence Guenette $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jakub Galvas $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Filip Roos $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tarun Fizer $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Angus Crookshank $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Alex Turcotte $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Bryan Thomson $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Israel Mianscum $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Hudson Thornton (Out of Payroll) $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Tyler Kopff $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Chas Sharpe $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jere Lassila $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Ben Gaudreau $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players34
Salary Commitment
Year 25 : $2,927,500
Year 26 : $680,500
Year 27 : $155,000
Year 28 : $0
Salary Average Commitment
Year 25 : $2,927,500
Year 26 : $680,500
Year 27 : $155,000
Year 28 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1’921 - 96.04%
Farm Level 2: 1000 - $15 - 1’000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2’921 - 97.36%
Average Income per Game$102,784
Year to Date Revenue$925,057

Expense

Pro Players Total Salaries$63,475,000
Farm Players Total Salaries$3,815,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$4,925,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$88,891,708
Projected Bank Account$88,891,708

Pro Players Salaries

Alexandar Georgiyev (1 Way Contract) $6,669,000 (3)
-Salary Remaining : $0
-Salary Average : $6,669,000
-Salary Average Remaining : $0
Travis Konecny (1 Way Contract) $6,356,000 (4)
-Salary Remaining : $0
-Salary Average : $6,356,000
-Salary Average Remaining : $0
Owen Tippett (1 Way Contract) $3,600,000 (1)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
Cam Atkinson (1 Way Contract) $3,250,000 (1)
-1 Way Contract Salary Cap : $3,250,000
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Morgan Frost (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Tyson Foerster (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Joel Farabee (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Cam York (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Yakov Trenin (1 Way Contract) $2,650,000 (2)
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Miles Wood (1 Way Contract) $2,450,000 (1)
-1 Way Contract Salary Cap : $2,450,000
-Salary Remaining : $0
-Salary Average : $2,450,000
-Salary Average Remaining : $0
Rem Pitlick (1 Way Contract) $2,450,000 (1)
-1 Way Contract Salary Cap : $2,450,000
-Salary Remaining : $0
-Salary Average : $2,450,000
-Salary Average Remaining : $0
Luke Schenn $2,400,000 (2)
-Salary Remaining : $0
-Salary Average : $2,400,000
-Salary Average Remaining : $0
Justin Danforth $2,400,000 (2)
-Salary Remaining : $0
-Salary Average : $2,400,000
-Salary Average Remaining : $0
Jamie Drysdale (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Bobby Brink (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Mark Jankowski $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Samuel Ersson (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Ryan Poehling (1 Way Contract) $1,900,000 (1)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Calvin de Haan $1,900,000 (1)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Tomas Nosek $1,800,000 (1)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Matvei Michkov $1,400,000 (3)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Erik Johnson $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Yegor Zamula $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Justin Dowling $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
T.J. Brodie $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 25 : $63,475,000
Year 26 : $36,125,000
Year 27 : $20,175,000
Year 28 : $9,356,000
Salary Average Commitment
Year 25 : $63,475,000
Year 26 : $36,125,000
Year 27 : $20,175,000
Year 28 : $9,356,000
Salary Cap with 1 Way Contract
Year 25 : $63,475,000
Year 26 : $36,125,000
Year 27 : $20,175,000
Year 28 : $9,356,000

Farm Players Salaries

Vinnie Hinostroza $149,500 (1)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Bokondji Imama $149,500 (1)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Matthew Highmore $149,500 (1)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Patrick Brown $149,500 (1)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Matt Nieto $130,000 (1)
Salary Remaining : $0
Salary Average : $130,000
Salary Average Remaining : $0
Harrison Brunicke $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Carter George $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Aleksei Kolosov $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Devin Kaplan $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Alex Ciernik $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Ty Murchison $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Alex Bump $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Mason Millman $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Helge Grans $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Jacob Gaucher $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Hunter McDonald $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Oscar Eklind $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Matt Brown $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Elliot Desnoyers $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Zayde Wisdom $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Brendan Furry $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Adam Karashik $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Alexis Gendron $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jon-Randall Avon $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ethan Samson $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Cooper Marody $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Garrett Wilson $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Louie Belpedio $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Adam Brooks $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Emil Andrae $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Samu Tuomaala $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Rhett Gardner $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ronnie Attard $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Adam Ginning $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Victor Mete $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Olle Lycksell $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Carter Hart $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Cal Petersen $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Blake Smith $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Charle-Edouard D'Astous $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Massimo Rizzo $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Viliam Kmec $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players42
Salary Commitment
Year 25 : $3,815,500
Year 26 : $1,379,000
Year 27 : $875,000
Year 28 : $0
Salary Average Commitment
Year 25 : $3,815,500
Year 26 : $1,379,000
Year 27 : $875,000
Year 28 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1’810 - 90.52%
Farm Level 2: 1000 - $15 - 1’000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2’810 - 93.68%
Average Income per Game$97,952
Year to Date Revenue$293,857

Expense

Pro Players Total Salaries$63,088,750
Farm Players Total Salaries$3,731,750
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$2,915,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$77,779,039
Projected Bank Account$77,779,039

Pro Players Salaries

Erik Karlsson (1 Way Contract) $7,605,000 (2)
-Salary Remaining : $0
-Salary Average : $7,605,000
-Salary Average Remaining : $0
Kris Letang (1 Way Contract) $5,628,750 (2)
-Salary Remaining : $0
-Salary Average : $5,628,750
-Salary Average Remaining : $0
Tristan Jarry (1 Way Contract) $4,450,000 (3)
-Salary Remaining : $0
-Salary Average : $4,450,000
-Salary Average Remaining : $0
Trevor van Riemsdyk (1 Way Contract) $3,800,000 (1)
-1 Way Contract Salary Cap : $3,800,000
-Salary Remaining : $0
-Salary Average : $3,800,000
-Salary Average Remaining : $0
Michael Bunting (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Keegan Kolesar $3,705,000 (3)
-Salary Remaining : $0
-Salary Average : $3,705,000
-Salary Average Remaining : $0
Michael Amadio (1 Way Contract) $3,600,000 (2)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
Marcus Pettersson (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Eetu Luostarinen (1 Way Contract) $3,250,000 (6)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Teodors Blugers $2,860,000 (1)
-Salary Remaining : $0
-Salary Average : $2,860,000
-Salary Average Remaining : $0
Ryan Graves (1 Way Contract) $2,850,000 (3)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Fabian Zetterlund (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Drew O'Connor (1 Way Contract) $2,650,000 (4)
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Beck Malenstyn (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Paul Cotter (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Ryan Shea (1 Way Contract) $1,650,000 (1)
-1 Way Contract Salary Cap : $1,650,000
-Salary Remaining : $0
-Salary Average : $1,650,000
-Salary Average Remaining : $0
Joona Koppanen (1 Way Contract) $1,590,000 (2)
-1 Way Contract Salary Cap : $1,590,000
-Salary Remaining : $0
-Salary Average : $1,590,000
-Salary Average Remaining : $0
Emil Bemstrom $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Pierre-Olivier Joseph $1,200,000 (1)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Cayden Primeau $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Kasper Bjorkqvist $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Owen Headrick $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Nikolai Kovalenko $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 25 : $63,088,750
Year 26 : $44,328,750
Year 27 : $24,155,000
Year 28 : $5,900,000
Salary Average Commitment
Year 25 : $63,088,750
Year 26 : $44,328,750
Year 27 : $24,155,000
Year 28 : $5,900,000
Salary Cap with 1 Way Contract
Year 25 : $63,088,750
Year 26 : $44,328,750
Year 27 : $24,155,000
Year 28 : $5,900,000

Farm Players Salaries

Owen Pickering $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Valtteri Puustinen $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Joakim Kemell $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Vasili Ponomaryov $115,500 (1)
Salary Remaining : $0
Salary Average : $115,500
Salary Average Remaining : $0
Joel Blomqvist $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Tristan Broz $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Ville Koivunen $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Lukas Svejkovsky $94,500 (2)
Salary Remaining : $0
Salary Average : $94,500
Salary Average Remaining : $0
Sergei Murashov $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
John Ludvig $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Chase Pietila $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Raivis Ansons $89,250 (2)
Salary Remaining : $0
Salary Average : $89,250
Salary Average Remaining : $0
Isaac Belliveau $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Taylor Gauthier $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Jordan Frasca $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Ken Appleby $82,000 (2)
Salary Remaining : $0
Salary Average : $82,000
Salary Average Remaining : $0
Chase Yoder $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Maxim Cajkovic $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Austin Rueschhoff $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Dillon Hamaliuk $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Dmitri Samorukov $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Avery Hayes $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Scooter Brickey $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Evan Vierling $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jack Rathbone $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jonathan Gruden $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Matt Filipe $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mathieu De St. Phalle $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Beau Jelsma $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Logan Pietila $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jack St. Ivany $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Filip Hallander $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Filip Kral $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Samuel Poulin $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Matt Quercia $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Samuel Houde $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Garret Sparks $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ludovic Waeber $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Marc Johnstone $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Corey Andonovski $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jagger Joshua $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Daniel Laatsch $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players42
Salary Commitment
Year 25 : $3,731,750
Year 26 : $1,251,250
Year 27 : $290,000
Year 28 : $0
Salary Average Commitment
Year 25 : $3,731,750
Year 26 : $1,251,250
Year 27 : $290,000
Year 28 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 6’000 - 100.00%
Level 2: 5000 - $64 - 4’627 - 92.54%
Level 3: 2000 - $50 - 1’528 - 76.41%
Level 4: 4000 - $40 - 2’679 - 66.98%
Luxury : 1000 - $200 - 1’000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1’654 - 82.68%
Farm Level 2: 1000 - $20 - 761 - 76.14%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %15’834 - 87.97%
Average Income per Game$1,663,591
Year to Date Revenue$8,317,953
Farm
Home Games Left0
Average Attendance - %2’415 - 80.50%
Average Income per Game$101,715
Year to Date Revenue$508,575

Expense

Pro Players Total Salaries$69,225,000
Farm Players Total Salaries$3,179,375
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Special Salary Cap Value$2,575,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$92,232,979
Projected Bank Account$92,232,979

Pro Players Salaries

Valeri Nichushkin $5,415,000 (3)
-Salary Remaining : $0
-Salary Average : $5,415,000
-Salary Average Remaining : $0
Logan Couture (Out of Payroll) $5,405,000 (1)
-Salary Remaining : $0
-Salary Average : $5,405,000
-Salary Average Remaining : $0
Cole Caufield (1 Way Contract) $4,600,000 (3)
-Salary Remaining : $0
-Salary Average : $4,600,000
-Salary Average Remaining : $0
Alexander Barabanov (1 Way Contract) $3,750,000 (2)
-1 Way Contract Salary Cap : $3,750,000
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Ryan Hartman $3,255,000 (3)
-Salary Remaining : $0
-Salary Average : $3,255,000
-Salary Average Remaining : $0
Jason Dickinson (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Samuel Girard (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Adin Hill (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Matt Benning (1 Way Contract) $2,850,000 (1)
-1 Way Contract Salary Cap : $2,850,000
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Lars Eller (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Luke Kunin (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Bowen Byram (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Kevin Labanc (1 Way Contract) $2,650,000 (2)
-1 Way Contract Salary Cap : $2,650,000
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Jeff Petry $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Jordan Greenway $2,250,000 (2)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Philip Tomasino (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Michael Carcone (1 Way Contract) $2,150,000 (1)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Henry Thrun (1 Way Contract) $2,100,000 (3)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Pierre Engvall $1,955,000 (2)
-Salary Remaining : $0
-Salary Average : $1,955,000
-Salary Average Remaining : $0
Shakir Mukhamadullin (1 Way Contract) $1,950,000 (2)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Calen Addison (1 Way Contract) $1,750,000 (2)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Vasili Podkolzin (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Filip Zadina (1 Way Contract) $1,700,000 (1)
-1 Way Contract Salary Cap : $1,700,000
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Devin Cooley (1 Way Contract) $1,600,000 (1)
-1 Way Contract Salary Cap : $1,600,000
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Macklin Celebrini $1,400,000 (3)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Will Smith $1,400,000 (3)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Klim Kostin $1,250,000 (1)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Justus Annunen $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Marc Del Gaizo $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Ty Emberson $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players30
Salary Commitment
Year 25 : $74,630,000
Year 26 : $52,025,000
Year 27 : $29,670,000
Year 28 : $3,250,000
Salary Average Commitment
Year 25 : $74,630,000
Year 26 : $52,025,000
Year 27 : $29,670,000
Year 28 : $3,250,000
Salary Cap with 1 Way Contract
Year 25 : $74,630,000
Year 26 : $52,025,000
Year 27 : $29,670,000
Year 28 : $3,250,000

Farm Players Salaries

Quentin Musty $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Filip Bystedt $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Jack Thompson $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Cameron Lund $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Jack Studnicka $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Kasper Halttunen $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Vladislav Kolyachonok $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Daniil Gushchin $102,375 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Gabriel Carriere $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Ethan Cardwell $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Luca Cagnoni $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Samuel Blais $89,500 (2)
Salary Remaining : $0
Salary Average : $89,500
Salary Average Remaining : $0
Tyler Thorpe $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Eetu Makiniemi $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
William Lagesson $82,500 (2)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Mason Klee $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Alex Barre-Boulet $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Lucas Vanroboys $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jeremie Bucheler $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Artyom Guryev $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Cole Cassels $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Collin Graf $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jacob Peterson $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nathan Todd $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jordy Bellerive $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Fabian Wagner $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Donavan Houle $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Joe Carroll $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ethan Frisch $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Gannon Laroque $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Connor MacEachern $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Anthony Vincent $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brandon Coe $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Timofei Spitserov $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Domenic DiVincentiis $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players35
Salary Commitment
Year 25 : $3,179,375
Year 26 : $1,272,000
Year 27 : $802,500
Year 28 : $0
Salary Average Commitment
Year 25 : $3,154,500
Year 26 : $1,272,000
Year 27 : $802,500
Year 28 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,620,000
Farm Players Total Salaries$3,046,750
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,925,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$54,276,593
Projected Bank Account$54,276,593

Pro Players Salaries

Vince Dunn (1 Way Contract) $6,270,000 (2)
-Salary Remaining : $0
-Salary Average : $6,270,000
-Salary Average Remaining : $0
Will Borgen $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Jared McCann (1 Way Contract) $4,750,000 (5)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Vladimir Tarasenko $4,600,000 (1)
-Salary Remaining : $0
-Salary Average : $4,600,000
-Salary Average Remaining : $0
Jordan Eberle (1 Way Contract) $4,350,000 (3)
-Salary Remaining : $0
-Salary Average : $4,350,000
-Salary Average Remaining : $0
Nick Bjugstad (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Yanni Gourde (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Parker Wotherspoon $3,650,000 (2)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Connor Brown $3,600,000 (2)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
Matty Beniers (1 Way Contract) $3,600,000 (4)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
David Perron $3,550,000 (2)
-Salary Remaining : $0
-Salary Average : $3,550,000
-Salary Average Remaining : $0
Andre Burakovsky (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
David Kampf $3,400,000 (1)
-Salary Remaining : $0
-Salary Average : $3,400,000
-Salary Average Remaining : $0
Philipp Grubauer (1 Way Contract) $3,200,000 (3)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Joey Daccord (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Danton Heinen $2,650,000 (3)
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Eeli Tolvanen (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Jon Merrill $2,300,000 (1)
-Salary Remaining : $0
-Salary Average : $2,300,000
-Salary Average Remaining : $0
Ryan Suter $2,250,000 (1)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Ryker Evans (1 Way Contract) $2,200,000 (3)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Chris Driedger (1 Way Contract) $1,600,000 (1)
-1 Way Contract Salary Cap : $1,600,000
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Tye Kartye $1,350,000 (3)
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
Marc-Edouard Vlasic $800,000 (2)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Ales Stezka $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 25 : $76,620,000
Year 26 : $55,420,000
Year 27 : $22,100,000
Year 28 : $8,350,000
Salary Average Commitment
Year 25 : $76,620,000
Year 26 : $55,420,000
Year 27 : $22,100,000
Year 28 : $8,350,000
Salary Cap with 1 Way Contract
Year 25 : $76,620,000
Year 26 : $55,420,000
Year 27 : $22,100,000
Year 28 : $8,350,000

Farm Players Salaries

Shane Wright $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Eduard Sale $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Cameron Hughes $125,000 (2)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Niklas Kokko $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Jagger Firkus $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Carson Rehkopf $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Oscar Fisker Molgaard $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Tomas Tatar $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Andrew Poturalski $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Ty Nelson $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Gustav Olofsson $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
John Hayden $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Ryan Ufko $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Andrei Loshko $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Carson Bantle $89,250 (1)
Salary Remaining : $0
Salary Average : $89,250
Salary Average Remaining : $0
Jake Furlong $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Victor Ostman $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ryan Winterton $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tucker Robertson $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jacob Melanson $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Logan Morrison $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Connor Carrick $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Peetro Seppala $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ville Petman $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Lukas Dragicevic $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
David Goyette $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Luke Henman $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Lleyton Roed $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ville Ottavainen $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Justin Janicke $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Robert Hagg $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Colton White $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Chase Wouters $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players33
Salary Commitment
Year 25 : $3,046,750
Year 26 : $1,712,500
Year 27 : $1,102,500
Year 28 : $0
Salary Average Commitment
Year 25 : $3,046,750
Year 26 : $1,712,500
Year 27 : $1,102,500
Year 28 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $31 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $190 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $31 - 2’000 - 100.00%
Farm Level 2: 1000 - $21 - 958 - 95.75%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2’958 - 98.58%
Average Income per Game$78,104
Year to Date Revenue$468,625

Expense

Pro Players Total Salaries$78,690,500
Farm Players Total Salaries$3,046,875
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$89,276,531
Projected Bank Account$89,276,531

Pro Players Salaries

Jordan Binnington (1 Way Contract) $6,756,750 (3)
-Salary Remaining : $0
-Salary Average : $6,756,750
-Salary Average Remaining : $0
Robert Thomas (1 Way Contract) $5,600,000 (1)
-Salary Remaining : $0
-Salary Average : $5,600,000
-Salary Average Remaining : $0
Cam Fowler (1 Way Contract) $5,533,750 (1)
-Salary Remaining : $0
-Salary Average : $5,533,750
-Salary Average Remaining : $0
Jordan Kyrou (1 Way Contract) $5,350,000 (5)
-Salary Remaining : $0
-Salary Average : $5,350,000
-Salary Average Remaining : $0
Kiefer Sherwood $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Brayden Schenn (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Justin Faulk (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Kyle Palmieri $4,400,000 (2)
-Salary Remaining : $0
-Salary Average : $4,400,000
-Salary Average Remaining : $0
Colton Parayko (1 Way Contract) $3,850,000 (3)
-Salary Remaining : $0
-Salary Average : $3,850,000
-Salary Average Remaining : $0
Sam Carrick $3,750,000 (2)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Christian Dvorak $3,650,000 (2)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Nick Leddy (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Torey Krug (Out of Payroll) $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Oskar Sundqvist $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Kasperi Kapanen (1 Way Contract) $2,850,000 (1)
-1 Way Contract Salary Cap : $2,850,000
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Alexandre Carrier (1 Way Contract) $2,700,000 (3)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Uvis Balinskis $2,200,000 (3)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Calle Rosen (1 Way Contract) $2,150,000 (1)
-1 Way Contract Salary Cap : $2,150,000
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Jake Neighbours (1 Way Contract) $2,100,000 (4)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
David Gustafsson (1 Way Contract) $1,900,000 (2)
-1 Way Contract Salary Cap : $1,900,000
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Simon Holmstrom $1,400,000 (3)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Joel Hofer $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Zachary Bolduc $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Adam Gaudette $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 25 : $82,190,500
Year 26 : $44,206,750
Year 27 : $24,356,750
Year 28 : $7,450,000
Salary Average Commitment
Year 25 : $82,190,500
Year 26 : $44,206,750
Year 27 : $24,356,750
Year 28 : $7,450,000
Salary Cap with 1 Way Contract
Year 25 : $82,190,500
Year 26 : $44,206,750
Year 27 : $24,356,750
Year 28 : $7,450,000

Farm Players Salaries

Jimmy Snuggerud $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Vincent Iorio $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Marc Lajoie $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Nikita Alexandrov $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Dylan Peterson $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Leo Loof $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Aleksanteri Kaskimaki $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Simon Robertsson $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Michael Buchinger $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Jakub Stancl $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Marc-Andre Gaudet $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Hugh McGing $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Will Cranley $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Vadim Zherenko $81,375 (2)
Salary Remaining : $0
Salary Average : $81,375
Salary Average Remaining : $0
Dave Gust $80,000 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Mikhail Abramov $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Samuel Johannesson $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brett Seney $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Zach Dean $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Drew Callin $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Colten Ellis $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jeremie Biakabutuka $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Hunter Skinner $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Sam Bitten $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Joseph Duszak $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Josh Jacobs $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Keean Washkurak $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brayden Guy $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mitchell Hoelscher $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Wyatt Kalynuk $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mathias Laferriere $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Matthew Peca $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mackenzie MacEachern $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Beni Halasz $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Noah Beck $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players35
Salary Commitment
Year 25 : $3,046,875
Year 26 : $1,157,875
Year 27 : $522,500
Year 28 : $0
Salary Average Commitment
Year 25 : $3,044,375
Year 26 : $1,157,875
Year 27 : $522,500
Year 28 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $101 - 5’643 - 94.04%
Level 2: 5000 - $61 - 4’372 - 87.43%
Level 3: 2000 - $38 - 1’740 - 87.02%
Level 4: 4000 - $26 - 3’781 - 94.52%
Luxury : 1000 - $202 - 995 - 99.53%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $31 - 0 - 0.00%
Farm Level 2: 1000 - $13 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16’531 - 91.84%
Average Income per Game$1,562,689
Year to Date Revenue$4,688,067
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,252,500
Farm Players Total Salaries$3,820,625
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$91,126,572
Projected Bank Account$91,126,572

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Brayden Point (1 Way Contract) $7,125,000 (6)
-Salary Remaining : $0
-Salary Average : $7,125,000
-Salary Average Remaining : $0
Brandon Hagel (1 Way Contract) $7,000,000 (7)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Andrei Vasilevsky (1 Way Contract) $6,727,500 (5)
-Salary Remaining : $0
-Salary Average : $6,727,500
-Salary Average Remaining : $0
Mikhail Sergachyov (1 Way Contract) $5,750,000 (4)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Anthony Cirelli (1 Way Contract) $4,050,000 (3)
-Salary Remaining : $0
-Salary Average : $4,050,000
-Salary Average Remaining : $0
Nick Paul (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Kirill Marchenko (1 Way Contract) $3,500,000 (5)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Zach Bogosian $3,250,000 (1)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Darren Raddysh (1 Way Contract) $2,850,000 (3)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Erik Cernak (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Conor Sheary (1 Way Contract) $2,650,000 (1)
-1 Way Contract Salary Cap : $2,650,000
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Tanner Jeannot (1 Way Contract) $2,150,000 (3)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Michael Eyssimont (1 Way Contract) $2,150,000 (2)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Mitchell Chaffee (1 Way Contract) $2,150,000 (2)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Mackie Samoskevich (1 Way Contract) $2,100,000 (4)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Cole Koepke (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Nick Perbix (1 Way Contract) $1,950,000 (2)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Ryan Lomberg (1 Way Contract) $1,850,000 (1)
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Logan Brown (1 Way Contract) $1,850,000 (2)
-1 Way Contract Salary Cap : $1,850,000
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Jonas Johansson (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Jack Drury $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Emil Lilleberg $1,200,000 (3)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Philippe Myers $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Gage Goncalves $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 25 : $79,252,500
Year 26 : $58,752,500
Year 27 : $47,952,500
Year 28 : $32,202,500
Salary Average Commitment
Year 25 : $79,252,500
Year 26 : $58,752,500
Year 27 : $47,952,500
Year 28 : $32,202,500
Salary Cap with 1 Way Contract
Year 25 : $79,252,500
Year 26 : $58,752,500
Year 27 : $47,952,500
Year 28 : $32,202,500

Farm Players Salaries

Jack Finley $115,500 (2)
Salary Remaining : $0
Salary Average : $115,500
Salary Average Remaining : $0
Ethan Gauthier $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Lucas Edmonds $102,375 (2)
Salary Remaining : $0
Salary Average : $102,375
Salary Average Remaining : $0
Louis Domingue $99,500 (1)
Salary Remaining : $0
Salary Average : $99,500
Salary Average Remaining : $0
Jere Innala $99,500 (1)
Salary Remaining : $0
Salary Average : $99,500
Salary Average Remaining : $0
Caleb Jones $99,500 (1)
Salary Remaining : $0
Salary Average : $99,500
Salary Average Remaining : $0
Maxim Groshev $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Roman Schmidt $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Maxwell Crozier $94,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Eamon Powell $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Jaydon Dureau $89,250 (2)
Salary Remaining : $0
Salary Average : $89,250
Salary Average Remaining : $0
Harrison Meneghin $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Juho Lammikko $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Fisher Scott $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Bennett MacArthur $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Ilya Usov $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Felix Robert $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Connor Kurth $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Daniel Walker $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Gabriel Fortier $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Devante Stephens $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Declan Carlile $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tristan Allard $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jack LaFontaine $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Kaden Fulcher $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Gabriel Szturc $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Maxime Lagace $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Hugo Alnefelt $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Amir Miftakhov $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Zachary Massicotte $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Shawn Element $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brandon Halverson $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Michal Postava $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Milo Roelens $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Quinn Schmiemann $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Alex Gagne $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Maxim Shabanov $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tyson Feist $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Dyllan Gill $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Cooper Flinton $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jakub Fibigr $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Kieron Walton $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Daniil Pylenkov $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
McKade Webster $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Niko Huuhtanen $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players45
Salary Commitment
Year 25 : $3,820,625
Year 26 : $2,127,125
Year 27 : $900,000
Year 28 : $0
Salary Average Commitment
Year 25 : $3,803,625
Year 26 : $2,110,125
Year 27 : $900,000
Year 28 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,700,000
Farm Players Total Salaries$4,401,750
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$4,491,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$86,428,293
Projected Bank Account$86,428,293

Pro Players Salaries

Mitchell Marner (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Morgan Rielly (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Matthew Knies (1 Way Contract) $4,300,000 (4)
-Salary Remaining : $0
-Salary Average : $4,300,000
-Salary Average Remaining : $0
Dmitri Orlov $4,150,000 (2)
-Salary Remaining : $0
-Salary Average : $4,150,000
-Salary Average Remaining : $0
Yegor Sharangovich (1 Way Contract) $3,750,000 (4)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Dylan Cozens (1 Way Contract) $3,600,000 (3)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
Anton Forsberg $3,550,000 (3)
-Salary Remaining : $0
-Salary Average : $3,550,000
-Salary Average Remaining : $0
Jake Sanderson (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Maxim Tsyplakov (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Conor Timmins (1 Way Contract) $2,950,000 (4)
-Salary Remaining : $0
-Salary Average : $2,950,000
-Salary Average Remaining : $0
Matt Grzelcyk (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Bobby McMann (1 Way Contract) $2,150,000 (3)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Simon Benoit (1 Way Contract) $2,150,000 (4)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Ryan McLeod (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Timothy Liljegren (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Nick Robertson (1 Way Contract) $1,700,000 (3)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Anthony Mantha $1,600,000 (3)
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Connor Hughes $1,495,000 (2)
-Salary Remaining : $0
-Salary Average : $1,495,000
-Salary Average Remaining : $0
Jiri Kulich $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Pontus Holmberg $1,350,000 (1)
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
Noah Gregor $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Calle Jarnkrok $855,000 (2)
-Salary Remaining : $0
-Salary Average : $855,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 25 : $62,700,000
Year 26 : $45,650,000
Year 27 : $29,250,000
Year 28 : $13,150,000
Salary Average Commitment
Year 25 : $62,700,000
Year 26 : $45,650,000
Year 27 : $29,250,000
Year 28 : $13,150,000
Salary Cap with 1 Way Contract
Year 25 : $62,700,000
Year 26 : $45,650,000
Year 27 : $29,250,000
Year 28 : $13,150,000

Farm Players Salaries

Tony DeAngelo $250,000 (3)
Salary Remaining : $0
Salary Average : $250,000
Salary Average Remaining : $0
Jakub Rychlovsky $149,500 (2)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Theo Rochette $149,500 (2)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Zayne Parekh $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Dalibor Dvorsky $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Roni Hirvonen $115,500 (2)
Salary Remaining : $0
Salary Average : $115,500
Salary Average Remaining : $0
Kieffer Bellows $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Fraser Minten $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Topi Niemela $102,375 (2)
Salary Remaining : $0
Salary Average : $102,375
Salary Average Remaining : $0
Danil Aimurzin $99,500 (2)
Salary Remaining : $0
Salary Average : $99,500
Salary Average Remaining : $0
Nikita Gusev $99,500 (2)
Salary Remaining : $0
Salary Average : $99,500
Salary Average Remaining : $0
Vladimir Alistrov $99,500 (2)
Salary Remaining : $0
Salary Average : $99,500
Salary Average Remaining : $0
Mikko Kokkonen $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Tristan Lennox $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Dennis Hildeby $94,500 (1)
Salary Remaining : $0
Salary Average : $94,500
Salary Average Remaining : $0
David Tomasek $91,000 (3)
Salary Remaining : $0
Salary Average : $91,000
Salary Average Remaining : $0
William Villeneuve $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Artur Akhtyamov $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Cade Webber $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Nikita Grebyonkin $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Mike Koster $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Ty Voit $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Vsevolod Komarov $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Nick Abruzzese $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Dylan Garand $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Robert Mastrosimone $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Stephane Charlin $81,375 (1)
Salary Remaining : $0
Salary Average : $81,375
Salary Average Remaining : $0
Veeti Miettinen $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Vyacheslav Peksa $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Alex Steeves $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Luke Haymes $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Keith Petruzzelli $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Joe Miller $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Luke Cavallin $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Noah Chadwick $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ryan Kirwan $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Vitali Pinchuk $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Yegor Goryunov $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jacob Quillan $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Yegor Vinogradov $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Matvei Petrov $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tommy Miller $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Maxim Motorygin $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ryan Tverberg $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Semyon Kizimov $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
John Fusco $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players46
Salary Commitment
Year 25 : $4,401,750
Year 26 : $2,053,875
Year 27 : $791,000
Year 28 : $0
Salary Average Commitment
Year 25 : $4,401,750
Year 26 : $2,053,875
Year 27 : $791,000
Year 28 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $100 - 6’000 - 100.00%
Level 2: 5000 - $60 - 5’000 - 100.00%
Level 3: 2000 - $36 - 2’000 - 100.00%
Level 4: 4000 - $25 - 4’000 - 100.00%
Luxury : 1000 - $210 - 927 - 92.73%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 2’000 - 100.00%
Farm Level 2: 1000 - $10 - 1’000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17’927 - 99.60%
Average Income per Game$1,646,762
Year to Date Revenue$4,940,286
Farm
Home Games Left0
Average Attendance - %3’000 - 100.00%
Average Income per Game$87,500
Year to Date Revenue$262,500

Expense

Pro Players Total Salaries$71,166,000
Farm Players Total Salaries$3,844,750
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,825,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$99,263,900
Projected Bank Account$99,263,900

Pro Players Salaries

Clayton Keller (1 Way Contract) $6,667,000 (5)
-Salary Remaining : $0
-Salary Average : $6,667,000
-Salary Average Remaining : $0
Vladislav Gavrikov $6,300,000 (3)
-Salary Remaining : $0
-Salary Average : $6,300,000
-Salary Average Remaining : $0
Nick Schmaltz (1 Way Contract) $5,650,000 (2)
-Salary Remaining : $0
-Salary Average : $5,650,000
-Salary Average Remaining : $0
Dylan Guenther (1 Way Contract) $4,300,000 (4)
-Salary Remaining : $0
-Salary Average : $4,300,000
-Salary Average Remaining : $0
MacKenzie Weegar (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Lawson Crouse (1 Way Contract) $4,050,000 (4)
-Salary Remaining : $0
-Salary Average : $4,050,000
-Salary Average Remaining : $0
Sean Durzi (1 Way Contract) $3,850,000 (4)
-Salary Remaining : $0
-Salary Average : $3,850,000
-Salary Average Remaining : $0
Connor Ingram (1 Way Contract) $3,650,000 (2)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Karel Vejmelka (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Alexander Kerfoot (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
John Marino (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Barrett Hayton (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Brandon Tanev (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Sean Walker (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Ethan Bear (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $2,500,000
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Kevin Stenlund (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Jack McBain (1 Way Contract) $1,900,000 (1)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Liam O'Brien (1 Way Contract) $1,850,000 (1)
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Michael Kesselring (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Logan Cooley $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Juuso Valimaki $1,200,000 (1)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Trevor Lewis $999,000 (1)
-Salary Remaining : $0
-Salary Average : $999,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 25 : $71,166,000
Year 26 : $49,817,000
Year 27 : $25,167,000
Year 28 : $18,867,000
Salary Average Commitment
Year 25 : $71,166,000
Year 26 : $49,817,000
Year 27 : $25,167,000
Year 28 : $18,867,000
Salary Cap with 1 Way Contract
Year 25 : $71,166,000
Year 26 : $49,817,000
Year 27 : $25,167,000
Year 28 : $18,867,000

Farm Players Salaries

Maveric Lamoureux $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Nathan Villeneuve $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Josh Doan $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Phil Di Giuseppe $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Julian Lutz $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Kailer Yamamoto $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Artyom Duda $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Miko Matikka $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Noel Nordh $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Kevin Connauton $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Cameron Hebig $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Austin Poganski $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Alexander Daryin $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Matt Villalta $89,250 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jaxson Stauber $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Ryan McGregor $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Steven Santini $84,000 (3)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Montana Onyebuchi $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Lleyton Moore $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Travis Barron $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Ben McCartney $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Brandon Bussi $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Yegor Sokolov $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Andrew Agozzino $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Anson Thornton $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Robbie Russo $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Michael Vecchione $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Maksymilian Szuber $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Cal Thomas $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Josh Dunne $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
T.J. Tynan $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jayson Megna $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Braden Hache $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jack Devine $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Dryden Hunt $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Semyon Vyazovoi $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Dominic Toninato $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Ilya Fedotov $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jake Lucchini $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Vasili Atanasov $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Yaroslav Tsulygin $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Vyacheslav Buteyets $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Sam Lipkin $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Alex Belzile $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players44
Salary Commitment
Year 25 : $3,844,750
Year 26 : $2,395,500
Year 27 : $1,306,500
Year 28 : $0
Salary Average Commitment
Year 25 : $3,833,000
Year 26 : $2,395,500
Year 27 : $1,306,500
Year 28 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $115 - 5’720 - 95.34%
Level 2: 5000 - $75 - 4’667 - 93.35%
Level 3: 2000 - $50 - 1’871 - 93.54%
Level 4: 4000 - $40 - 3’506 - 87.65%
Luxury : 1000 - $270 - 904 - 90.35%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1’533 - 76.65%
Farm Level 2: 1000 - $30 - 678 - 67.82%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16’668 - 92.60%
Average Income per Game$1,826,165
Year to Date Revenue$23,740,139
Farm
Home Games Left0
Average Attendance - %2’211 - 73.71%
Average Income per Game$111,565
Year to Date Revenue$669,388

Expense

Pro Players Total Salaries$76,348,750
Farm Players Total Salaries$4,495,625
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$93,222,090
Projected Bank Account$93,222,090

Pro Players Salaries

David Pastrnak (1 Way Contract) $8,550,000 (6)
-Salary Remaining : $0
-Salary Average : $8,550,000
-Salary Average Remaining : $0
Cale Makar (1 Way Contract) $8,250,000 (3)
-Salary Remaining : $0
-Salary Average : $8,250,000
-Salary Average Remaining : $0
J.T. Miller (1 Way Contract) $7,218,750 (3)
-Salary Remaining : $0
-Salary Average : $7,218,750
-Salary Average Remaining : $0
Miro Heiskanen (Out of Payroll) $6,500,000 (1)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Filip Forsberg (1 Way Contract) $5,980,000 (5)
-Salary Remaining : $0
-Salary Average : $5,980,000
-Salary Average Remaining : $0
Jacob Markstrom $5,800,000 (2)
-Salary Remaining : $0
-Salary Average : $5,800,000
-Salary Average Remaining : $0
Ryan O'Reilly (1 Way Contract) $5,359,000 (3)
-Salary Remaining : $0
-Salary Average : $5,359,000
-Salary Average Remaining : $0
Claude Giroux $4,800,000 (1)
-Salary Remaining : $0
-Salary Average : $4,800,000
-Salary Average Remaining : $0
Blake Coleman $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Brock Nelson (1 Way Contract) $3,359,000 (2)
-Salary Remaining : $0
-Salary Average : $3,359,000
-Salary Average Remaining : $0
Kyle Connor (1 Way Contract) $3,192,000 (5)
-Salary Remaining : $0
-Salary Average : $3,192,000
-Salary Average Remaining : $0
Will Cuylle (1 Way Contract) $2,750,000 (4)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Jonas Brodin (1 Way Contract) $2,350,000 (2)
-Salary Remaining : $0
-Salary Average : $2,350,000
-Salary Average Remaining : $0
Kevin Lankinen (1 Way Contract) $2,150,000 (1)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Adam Larsson (1 Way Contract) $1,925,000 (1)
-Salary Remaining : $0
-Salary Average : $1,925,000
-Salary Average Remaining : $0
Brandon Saad (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Nils Hoglander (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Mavrik Bourque (1 Way Contract) $1,700,000 (4)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Nico Sturm (1 Way Contract) $1,325,000 (1)
-Salary Remaining : $0
-Salary Average : $1,325,000
-Salary Average Remaining : $0
Braden Schneider $1,200,000 (3)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Dylan Samberg $1,100,000 (1)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Colin Miller $960,000 (1)
-Salary Remaining : $0
-Salary Average : $960,000
-Salary Average Remaining : $0
Jack Johnson $930,000 (1)
-Salary Remaining : $0
-Salary Average : $930,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 25 : $82,848,750
Year 26 : $64,908,750
Year 27 : $47,391,750
Year 28 : $25,364,000
Salary Average Commitment
Year 25 : $82,848,750
Year 26 : $61,408,750
Year 27 : $44,199,750
Year 28 : $22,172,000
Salary Cap with 1 Way Contract
Year 25 : $82,848,750
Year 26 : $61,408,750
Year 27 : $44,199,750
Year 28 : $22,172,000

Farm Players Salaries

James Reimer $150,000 (1)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Hudson Fasching $149,500 (3)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Noah Juulsen $149,500 (2)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Jordan Oesterle $149,500 (2)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Brock McGinn $149,500 (2)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Matt Murray $148,000 (2)
Salary Remaining : $0
Salary Average : $148,000
Salary Average Remaining : $0
Oliver Wahlstrom $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Gabe Perreault $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Atro Leppanen $138,000 (3)
Salary Remaining : $0
Salary Average : $138,000
Salary Average Remaining : $0
Max Sasson $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Jani Nyman $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Elias Salomonsson $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Tyson Jost $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Nikita Prishchepov $102,375 (1)
Salary Remaining : $0
Salary Average : $102,375
Salary Average Remaining : $0
Josh Bloom $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Sawyer Mynio $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Elias Pettersson II $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Borya Valis $93,000 (2)
Salary Remaining : $0
Salary Average : $93,000
Salary Average Remaining : $0
Austin Elliott $92,400 (2)
Salary Remaining : $0
Salary Average : $92,400
Salary Average Remaining : $0
Cameron Crotty $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Dans Locmelis $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Ty Mueller $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Matthew Sop $86,100 (1)
Salary Remaining : $0
Salary Average : $86,100
Salary Average Remaining : $0
Travis Dermott $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Aku Koskenvuo $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
David Spacek $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Ty Young $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Jacob Truscott $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Nikita Tolopilo $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Arshdeep Bains $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Dalton Bancroft $83,000 (1)
Salary Remaining : $0
Salary Average : $83,000
Salary Average Remaining : $0
Shea Van Olm $83,000 (1)
Salary Remaining : $0
Salary Average : $83,000
Salary Average Remaining : $0
Christian Fischer $83,000 (1)
Salary Remaining : $0
Salary Average : $83,000
Salary Average Remaining : $0
Derek Ryan $82,000 (1)
Salary Remaining : $0
Salary Average : $82,000
Salary Average Remaining : $0
Albin Boija $81,375 (1)
Salary Remaining : $0
Salary Average : $81,375
Salary Average Remaining : $0
Daniil Gutik $81,375 (1)
Salary Remaining : $0
Salary Average : $81,375
Salary Average Remaining : $0
Aidan McDonough $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Chad Nychuk $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Cole McWard $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Harrison Scott $80,000 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jackson Dorrington $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Alex Kannok Leipert $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jackson Kunz $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tyler Pitlick $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Josh Samanski $79,500 (1)
Salary Remaining : $0
Salary Average : $79,500
Salary Average Remaining : $0
Total Farm Players45
Salary Commitment
Year 25 : $4,495,625
Year 26 : $2,552,400
Year 27 : $857,500
Year 28 : $0
Salary Average Commitment
Year 25 : $4,493,125
Year 26 : $2,552,400
Year 27 : $857,500
Year 28 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5’594 - 93.23%
Level 2: 5000 - $60 - 5’000 - 100.00%
Level 3: 2000 - $35 - 2’000 - 100.00%
Level 4: 4000 - $25 - 4’000 - 100.00%
Luxury : 1000 - $200 - 1’000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17’594 - 97.74%
Average Income per Game$1,598,188
Year to Date Revenue$6,392,750
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,957,500
Farm Players Total Salaries$3,941,375
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$78,552,904
Projected Bank Account$78,552,904

Pro Players Salaries

Nazem Kadri $8,000,000 (3)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Sidney Crosby (1 Way Contract) $6,250,000 (5)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Alex Pietrangelo (1 Way Contract) $5,557,500 (1)
-Salary Remaining : $0
-Salary Average : $5,557,500
-Salary Average Remaining : $0
Shea Theodore (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Noah Hanifin (1 Way Contract) $4,750,000 (5)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
William Karlsson (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Phillip Danault (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Connor Clifton $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Ivan Barbashyov (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Logan Thompson (1 Way Contract) $3,650,000 (2)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Petr Mrazek (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Jean-Gabriel Pageau (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Brian Dumoulin $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Brett Howden (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Zach Whitecloud (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Nicolas Hague (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Pavel Dorofeyev (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Kaedan Korczak (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
William Eklund $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Morgan Barron $1,100,000 (1)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Jakub Lauko $1,100,000 (2)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
William Carrier $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Max Pacioretty $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 25 : $79,957,500
Year 26 : $56,250,000
Year 27 : $36,500,000
Year 28 : $16,750,000
Salary Average Commitment
Year 25 : $79,957,500
Year 26 : $56,250,000
Year 27 : $36,500,000
Year 28 : $16,750,000
Salary Cap with 1 Way Contract
Year 25 : $79,957,500
Year 26 : $56,250,000
Year 27 : $36,500,000
Year 28 : $16,750,000

Farm Players Salaries

Pheonix Copley $149,500 (1)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Brendan Brisson $147,000 (2)
Salary Remaining : $0
Salary Average : $147,000
Salary Average Remaining : $0
Calum Ritchie $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Jonas Rondbjerg $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Matyas Sapovaliv $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Daniil Chaika $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Lukas Fischer $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Lukas Cormier $102,375 (2)
Salary Remaining : $0
Salary Average : $102,375
Salary Average Remaining : $0
Jackson Hallum $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Mathieu Cataford $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Cameron Whitehead $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Jakub Demek $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Jakub Brabenec $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Jesper Vikman $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Jiri Patera $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Isaiah Saville $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Grigori Denisenko $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Kai Uchacz $81,000 (1)
Salary Remaining : $0
Salary Average : $81,000
Salary Average Remaining : $0
Gustav Stjernberg $81,000 (1)
Salary Remaining : $0
Salary Average : $81,000
Salary Average Remaining : $0
Ivan Morozov $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Byron Froese $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Christoffer Sedoff $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Artur Cholach $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jett Jones $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Dysin Mayo $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ben Hemmerling $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Gage Quinney $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jordan Papirny $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Connor Corcoran $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Daniel D'Amato $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Layton Ahac $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mason Morelli $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mason Primeau $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Bear Hughes $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nick Cicek $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Noah Ellis $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mikhail Vorobyov $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Joe Fleming $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ryan Dzingel $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Sheldon Rempal $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tucker Poolman $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Patrick Guay $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Noah Carroll $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Carl Lindbom $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players44
Salary Commitment
Year 25 : $3,941,375
Year 26 : $1,295,875
Year 27 : $687,500
Year 28 : $0
Salary Average Commitment
Year 25 : $3,941,375
Year 26 : $1,295,875
Year 27 : $687,500
Year 28 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 5’776 - 96.26%
Level 2: 5000 - $62 - 4’199 - 83.98%
Level 3: 2000 - $38 - 1’884 - 94.20%
Level 4: 4000 - $26 - 3’811 - 95.28%
Luxury : 1000 - $210 - 910 - 90.95%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16’579 - 92.11%
Average Income per Game$1,559,450
Year to Date Revenue$6,237,800
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,567,000
Farm Players Total Salaries$3,338,250
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,930,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$71,862,324
Projected Bank Account$71,862,324

Pro Players Salaries

Zach Werenski (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Alexander Ovechkin (1 Way Contract) $6,214,000 (2)
-Salary Remaining : $0
-Salary Average : $6,214,000
-Salary Average Remaining : $0
Anze Kopitar (1 Way Contract) $5,162,000 (2)
-Salary Remaining : $0
-Salary Average : $5,162,000
-Salary Average Remaining : $0
Dylan Strome (1 Way Contract) $5,050,000 (2)
-Salary Remaining : $0
-Salary Average : $5,050,000
-Salary Average Remaining : $0
Nic Dowd $4,980,000 (1)
-Salary Remaining : $0
-Salary Average : $4,980,000
-Salary Average Remaining : $0
Adam Pelech $4,965,000 (1)
-Salary Remaining : $0
-Salary Average : $4,965,000
-Salary Average Remaining : $0
Jordan Staal $4,965,000 (1)
-Salary Remaining : $0
-Salary Average : $4,965,000
-Salary Average Remaining : $0
Tom Wilson (1 Way Contract) $4,050,000 (3)
-Salary Remaining : $0
-Salary Average : $4,050,000
-Salary Average Remaining : $0
T.J. Oshie (Out of Payroll) $3,750,000 (1)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Darcy Kuemper (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Charlie Lindgren (1 Way Contract) $3,650,000 (2)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Mason Marchment (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Neal Pionk (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Adam Henrique $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Ryan Pulock (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Mats Zuccarello (1 Way Contract) $3,081,000 (1)
-Salary Remaining : $0
-Salary Average : $3,081,000
-Salary Average Remaining : $0
Anthony Beauvillier (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Sonny Milano (Out of Payroll) $2,850,000 (2)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Rasmus Sandin (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Connor McMichael (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Martin Fehervary (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Jakob Chychrun (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Alexei Protas (1 Way Contract) $1,700,000 (3)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Noah Cates (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 25 : $87,167,000
Year 26 : $57,426,000
Year 27 : $21,000,000
Year 28 : $0
Salary Average Commitment
Year 25 : $87,167,000
Year 26 : $56,426,000
Year 27 : $21,000,000
Year 28 : $0
Salary Cap with 1 Way Contract
Year 25 : $87,167,000
Year 26 : $56,426,000
Year 27 : $21,000,000
Year 28 : $0

Farm Players Salaries

Ryan Leonard $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Ethen Frank $135,000 (1)
Salary Remaining : $0
Salary Average : $135,000
Salary Average Remaining : $0
Ryan Chesley $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Matthew Phillips $105,000 (1)
Salary Remaining : $0
Salary Average : $105,000
Salary Average Remaining : $0
Alexander Alexeyev $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Alexander Suzdalev $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Brent Johnson $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Ludwig Persson $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Bogdan Trineyev $94,500 (2)
Salary Remaining : $0
Salary Average : $94,500
Salary Average Remaining : $0
Joaquim Lemay $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Matt Tomkins $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Henrik Rybinski $89,250 (2)
Salary Remaining : $0
Salary Average : $89,250
Salary Average Remaining : $0
Gavin Bayreuther $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Jimmy Huntington $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Hunter Drew $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Mitch Gibson $84,000 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Hardy Haman Aktell $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Pierrick Dube $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Jake Barczewski $82,000 (1)
Salary Remaining : $0
Salary Average : $82,000
Salary Average Remaining : $0
Jake Massie $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Chase Priskie $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Matthew Strome $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Riley Sutter $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Hakon Hanelt $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Joe Snively $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Alex Limoges $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mike Sgarbossa $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Chase Clark $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ryan Hofer $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Matthew Thiessen $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Garin Bjorklund $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Clay Stevenson $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Zac Funk $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Wojciech Stachowiak $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Justin Schutz $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Gabriel Carlsson $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Matthew DiMarsico $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
David Gucciardi $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players38
Salary Commitment
Year 25 : $3,338,250
Year 26 : $1,377,750
Year 27 : $620,000
Year 28 : $0
Salary Average Commitment
Year 25 : $3,331,750
Year 26 : $1,377,750
Year 27 : $620,000
Year 28 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Center
Level 1: 6000 - $100 - 6’000 - 100.00%
Level 2: 5000 - $65 - 4’446 - 88.92%
Level 3: 2000 - $40 - 1’703 - 85.13%
Level 4: 4000 - $20 - 4’000 - 100.00%
Luxury : 1000 - $250 - 810 - 80.95%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16’958 - 94.21%
Average Income per Game$1,611,305
Year to Date Revenue$3,222,609
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,182,500
Farm Players Total Salaries$2,894,500
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$3,192,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$76,299,721
Projected Bank Account$76,299,721

Pro Players Salaries

Connor Hellebuyck (1 Way Contract) $7,854,000 (3)
-Salary Remaining : $0
-Salary Average : $7,854,000
-Salary Average Remaining : $0
Josh Morrissey (1 Way Contract) $7,442,500 (3)
-Salary Remaining : $0
-Salary Average : $7,442,500
-Salary Average Remaining : $0
Zach Hyman (1 Way Contract) $6,496,000 (3)
-Salary Remaining : $0
-Salary Average : $6,496,000
-Salary Average Remaining : $0
Sean Monahan (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Jake DeBrusk (1 Way Contract) $4,050,000 (3)
-Salary Remaining : $0
-Salary Average : $4,050,000
-Salary Average Remaining : $0
Dante Fabbro (1 Way Contract) $3,850,000 (4)
-Salary Remaining : $0
-Salary Average : $3,850,000
-Salary Average Remaining : $0
Conor Garland (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Adam Lowry (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Mason Appleton (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Dylan DeMelo (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Nick Foligno (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Brenden Dillon (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Vladislav Namestnikov (1 Way Contract) $2,650,000 (1)
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Cole Perfetti (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Nate Schmidt (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Andres Ambuhl (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $2,500,000
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Laurent Brossoit (1 Way Contract) $2,150,000 (1)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Logan Stanley (1 Way Contract) $1,950,000 (4)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Georgi Romanov (1 Way Contract) $1,600,000 (1)
-1 Way Contract Salary Cap : $1,600,000
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Collin Delia (1 Way Contract) $1,600,000 (1)
-1 Way Contract Salary Cap : $1,600,000
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Dean Stewart (1 Way Contract) $1,590,000 (2)
-1 Way Contract Salary Cap : $1,590,000
-Salary Remaining : $0
-Salary Average : $1,590,000
-Salary Average Remaining : $0
Alexei Toropchenko $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Radko Gudas $1,350,000 (1)
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
Rasmus Kupari $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Kyle Capobianco $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Ville Heinola $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players26
Salary Commitment
Year 25 : $78,182,500
Year 26 : $44,982,500
Year 27 : $31,642,500
Year 28 : $5,800,000
Salary Average Commitment
Year 25 : $78,182,500
Year 26 : $44,982,500
Year 27 : $31,642,500
Year 28 : $5,800,000
Salary Cap with 1 Way Contract
Year 25 : $78,182,500
Year 26 : $44,982,500
Year 27 : $31,642,500
Year 28 : $5,800,000

Farm Players Salaries

Isaak Phillips $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Colby Barlow $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Rutger McGroarty $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Brad Lambert $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Chaz Lucius $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Nils Aman (Out of Payroll) $135,000 (1)
Salary Remaining : $0
Salary Average : $135,000
Salary Average Remaining : $0
Daniel Torgersson $115,500 (1)
Salary Remaining : $0
Salary Average : $115,500
Salary Average Remaining : $0
Nikita Chibrikov $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Hunter Brzustewicz $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Danny Zhilkin $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Henri Nikkanen $94,500 (2)
Salary Remaining : $0
Salary Average : $94,500
Salary Average Remaining : $0
Dmitri Rashevsky $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Thomas Milic $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Logan Neaton $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Artemi Knyazev $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Dylan Anhorn $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Tyrel Bauer $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Kristian Reichel $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mark Liwiski $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jeffrey Viel $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jimmy Oligny $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Oskari Salminen $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Michal Teply $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
D.J. King $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Simon Lundmark $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Cam Gray $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Parker Ford $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Carson Golder $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nick Jones $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Braeden Bowman $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players30
Salary Commitment
Year 25 : $2,894,500
Year 26 : $1,041,000
Year 27 : $322,500
Year 28 : $0
Salary Average Commitment
Year 25 : $2,894,500
Year 26 : $1,041,000
Year 27 : $322,500
Year 28 : $0